NIOBW
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on NIOBW open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | $0 | — |
| Selling, general & admin | $4.18M | $7.04M | $4.90M | $2.83M | -40.6% |
| Total operating expense | — | $13.76M | $37.41M | $7.80M | — |
| Operating income | -$11.96M | -$13.76M | -$37.41M | -$7.80M | +13.1% |
| Net interest income | — | -$4.49M | -$2.34M | -$2.83M | — |
| Pre-tax income | -$17.98M | -$12.04M | -$40.61M | -$10.89M | -49.4% |
| Tax provision | $0 | -$139.00K | -$304.00K | $0 | +100.0% |
| Net income | -$17.41M | -$11.44M | -$40.08M | -$10.89M | -52.2% |
| Net income to common | — | -$11.44M | -$40.08M | -$10.89M | — |
| EBIT | -$17.93M | -$7.55M | -$38.28M | -$8.06M | -137.6% |
| EBITDA | -$17.93M | -$7.54M | -$38.27M | -$8.06M | -137.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $25.55M | $2.01M | $2.34M | $5.28M | +1,170.1% |
| Cash & short-term investments | $25.55M | $2.01M | $2.34M | $5.28M | +1,170.1% |
| Total current assets | $26.74M | $2.93M | $3.73M | $5.68M | +813.1% |
| Property, plant & equipment | $17.04M | — | — | — | — |
| Total assets | $43.82M | $20.07M | $20.93M | $22.76M | +118.3% |
| Total current liabilities | — | $11.96M | $3.56M | $5.07M | — |
| Current debt | — | $7.66M | — | $4.17M | — |
| Long-term debt | — | — | $10.56M | — | — |
| Total debt | $131.00K | $7.86M | $10.80M | $4.27M | -98.3% |
| Total liabilities | $14.66M | $17.54M | $29.80M | $5.09M | -16.4% |
| Retained earnings | -$179.32M | -$161.91M | -$150.48M | -$110.40M | -10.7% |
| Shareholder equity | $28.32M | $1.00M | -$10.97M | $17.66M | +2,732.3% |
| Working capital | $24.84M | -$9.04M | $164.00K | $614.00K | +374.9% |
| Net tangible assets | $28.32M | $1.00M | -$10.97M | $17.66M | +2,732.3% |
| Shares issued | 58.49M | 38.06M | 31.20M | 27.67M | +53.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$17.98M | -$11.90M | -$40.31M | -$10.89M | -51.1% |
| Depreciation & amortisation | — | $2.00K | $3.00K | $3.00K | — |
| Stock-based compensation | $789.00K | $2.88M | $1.79M | $1.75M | -72.6% |
| Change in working capital | -$315.00K | -$1.15M | $1.88M | $42.00K | +72.7% |
| Operating cash flow | -$10.66M | -$11.73M | -$17.30M | -$6.15M | +9.1% |
| Capital expenditure | -$5.00K | — | — | -$16.00K | — |
| Investing cash flow | — | $0 | $21.00K | -$16.00K | — |
| Financing cash flow | — | $11.40M | $14.64M | $4.30M | — |
| Free cash flow | -$10.66M | -$11.73M | -$17.30M | -$6.17M | +9.1% |
| End cash position | $25.55M | $2.01M | $2.34M | $5.28M | +1,170.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | $0 | — | — |
| Operating revenue | $0 | $0 | $0 | — | $0 | $0 | — |
| Selling, general & admin | $2.72M | $2.60M | $3.09M | $713.00K | $1.01M | — | +4.4% |
| Total operating expense | $7.33M | $9.50M | $12.02M | — | $2.60M | $2.90M | -22.9% |
| Operating income | -$7.33M | -$9.50M | -$12.02M | -$5.06M | -$2.60M | — | +22.9% |
| Net interest income | $2.82M | $2.38M | $560.00K | $94.00K | $0 | — | +18.4% |
| Pre-tax income | $325.00K | -$1.21M | -$43.51M | -$9.99M | -$5.38M | — | +127.0% |
| Tax provision | $0 | $0 | $0 | $0 | $0 | — | — |
| Net income | $669.00K | -$623.00K | -$42.66M | -$9.59M | -$5.30M | — | +207.4% |
| Net income to common | $669.00K | -$495.00K | -$39.95M | -$9.59M | -$5.30M | — | +235.2% |
| EBIT | $325.00K | -$1.21M | -$43.51M | — | -$5.38M | -$514.00K | +127.0% |
| EBITDA | — | — | — | -$9.99M | — | — | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $419.20M | $306.36M | $162.76M | $25.55M | $1.29M | — | +36.8% |
| Cash & short-term investments | $419.20M | $306.36M | $162.76M | — | $1.29M | $477.00K | +36.8% |
| Total current assets | $423.50M | $307.65M | $163.54M | $26.74M | $1.37M | — | +37.7% |
| Property, plant & equipment | $33.82M | $32.08M | $31.05M | $17.04M | $17.06M | — | +5.4% |
| Goodwill & intangibles | $8.04M | $8.19M | — | — | — | — | -1.8% |
| Total assets | $468.97M | $348.01M | $194.69M | $43.82M | $18.47M | — | +34.8% |
| Total current liabilities | $13.63M | $9.78M | $3.98M | $1.89M | $1.12M | — | +39.3% |
| Current debt | — | — | — | — | — | $1.18M | — |
| Total debt | $379.00K | $413.00K | $112.00K | — | $150.00K | $1.34M | -8.2% |
| Total liabilities | $34.57M | $39.97M | $43.24M | — | $9.70M | $9.65M | -13.5% |
| Retained earnings | -$221.93M | -$222.60M | -$221.98M | — | -$169.73M | -$164.43M | +0.3% |
| Shareholder equity | $435.39M | $308.70M | $151.51M | $28.32M | $7.53M | — | +41.0% |
| Working capital | $409.87M | $297.87M | $159.57M | $24.84M | $251.00K | — | +37.6% |
| Net tangible assets | $427.35M | $300.50M | $151.51M | $28.32M | $7.53M | — | +42.2% |
| Shares issued | 145.33M | 120.77M | 100.74M | — | 44.01M | 43.67M | +20.3% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | $325.00K | -$1.21M | -$43.51M | -$9.99M | -$5.38M | +127.0% |
| Depreciation & amortisation | $154.00K | $45.00K | $1.00K | $0 | $2.00K | +242.2% |
| Stock-based compensation | $825.00K | $784.00K | $2.30M | $1.00K | $7.00K | +5.2% |
| Change in working capital | -$1.34M | $5.23M | $2.48M | -$331.00K | -$1.35M | -125.6% |
| Operating cash flow | -$4.38M | -$838.00K | -$6.67M | -$4.79M | -$3.90M | -422.7% |
| Capital expenditure | -$4.63M | -$551.00K | -$14.02M | — | — | -741.0% |
| Investing cash flow | -$4.63M | -$8.95M | -$14.08M | -$2.00K | $0 | +48.3% |
| Financing cash flow | $123.91M | $153.39M | $157.95M | $29.05M | $4.71M | -19.2% |
| Free cash flow | -$9.01M | -$1.39M | -$20.69M | -$4.79M | -$3.90M | -549.0% |
| End cash position | $421.26M | $306.36M | $162.76M | $25.55M | $1.29M | +37.5% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $0 | 0.0% |
| Next quarter | — | — | $0 | 0.0% |
| Current year | — | — | $0 | 0.0% |
| Next year | — | — | $0 | 0.0% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.