NEX.PA
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NEX.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.81B | $6.92B | $7.79B | $8.37B | +12.9% |
| Operating revenue | $7.81B | $6.92B | $7.79B | $8.37B | +12.9% |
| Cost of revenue | $6.90B | $6.06B | $6.79B | $7.37B | +13.9% |
| Gross profit | $907.00M | $856.00M | $995.00M | $996.00M | +6.0% |
| Research & development | $54.00M | $53.00M | $89.00M | $87.00M | +1.9% |
| Selling, general & admin | $414.00M | $429.00M | $474.00M | $490.00M | -3.5% |
| Total operating expense | $472.00M | $445.00M | $576.00M | $603.00M | +6.1% |
| Operating income | $435.00M | $411.00M | $419.00M | $393.00M | +5.8% |
| Net interest income | -$60.00M | -$65.00M | -$71.00M | -$41.00M | +7.7% |
| Pre-tax income | $316.00M | $235.00M | $292.00M | $339.00M | +34.5% |
| Tax provision | $97.00M | $68.00M | $68.00M | $90.00M | +42.6% |
| Net income | $352.00M | $279.00M | $221.00M | $245.00M | +26.2% |
| Net income to common | $352.00M | $279.00M | $221.00M | $245.00M | +26.2% |
| Basic EPS | 8.08 | 6.39 | 5.08 | 5.64 | +26.4% |
| Diluted EPS | 7.84 | 6.20 | 4.92 | 5.47 | +26.5% |
| EBIT | $373.00M | $296.00M | $356.00M | $376.00M | +26.0% |
| EBITDA | $620.00M | $472.00M | $507.00M | $556.00M | +31.4% |
| Basic shares | 43.56M | 43.68M | 43.50M | 43.53M | -0.3% |
| Diluted shares | 44.90M | 45.02M | 44.92M | 44.88M | -0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.63B | $1.25B | $1.13B | $1.13B | — | +30.3% |
| Cash & short-term investments | $1.63B | $1.25B | $1.13B | $1.13B | — | +30.3% |
| Accounts receivable | $1.06B | $1.20B | $856.00M | $935.00M | — | -11.7% |
| Inventory | $1.37B | $1.28B | $1.32B | $1.43B | — | +6.8% |
| Total current assets | $4.69B | $4.33B | $3.80B | $4.01B | — | +8.3% |
| Property, plant & equipment | $2.08B | $2.20B | $1.85B | $1.65B | — | -5.4% |
| Goodwill & intangibles | $965.00M | $790.00M | $504.00M | $464.00M | — | +22.2% |
| Total assets | $8.04B | $7.67B | $6.54B | $6.40B | — | +4.7% |
| Total current liabilities | $3.83B | $3.62B | $3.60B | $3.75B | — | +6.0% |
| Current debt | $166.00M | $194.00M | $569.00M | — | — | -14.4% |
| Long-term debt | $1.57B | — | $644.00M | $429.00M | $645.00M | — |
| Total debt | $1.90B | $1.93B | $1.34B | $1.32B | — | -1.8% |
| Total liabilities | $6.02B | $5.84B | $4.83B | $4.74B | — | +3.1% |
| Retained earnings | $599.00M | — | $159.00M | $46.00M | -$226.00M | — |
| Shareholder equity | $2.00B | $1.81B | $1.70B | $1.65B | — | +10.0% |
| Working capital | $857.00M | $712.00M | $199.00M | $256.00M | — | +20.4% |
| Net tangible assets | $1.03B | $1.02B | $1.19B | $1.19B | — | +0.7% |
| Shares issued | 43.74M | 43.75M | 43.75M | 43.75M | — | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $219.00M | $167.00M | $223.00M | $248.00M | +31.1% |
| Depreciation & amortisation | $247.00M | $176.00M | $156.00M | $180.00M | +40.3% |
| Stock-based compensation | $39.00M | $0 | $13.00M | $16.00M | — |
| Change in working capital | $260.00M | $176.00M | $262.00M | $103.00M | +47.7% |
| Operating cash flow | $847.00M | $776.00M | $700.00M | $544.00M | +9.1% |
| Capital expenditure | -$383.00M | -$319.00M | -$377.00M | -$298.00M | -20.1% |
| Investing cash flow | $724.00M | -$321.00M | -$440.00M | -$429.00M | +325.5% |
| Dividends paid | -$116.00M | -$102.00M | -$93.00M | -$54.00M | -13.7% |
| Financing cash flow | -$332.00M | $277.00M | -$215.00M | $70.00M | -219.9% |
| Free cash flow | $464.00M | $457.00M | $323.00M | $246.00M | +1.5% |
| End cash position | $1.63B | $1.25B | $1.11B | $1.13B | +30.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.46B | $1.63B | — | $1.25B | -10.9% |
| Cash & short-term investments | $1.46B | $1.63B | — | $1.25B | -10.9% |
| Accounts receivable | $1.55B | $1.06B | — | $1.20B | +46.3% |
| Inventory | $1.72B | $1.37B | — | $1.28B | +25.8% |
| Total current assets | $5.54B | $4.69B | $5.05B | $4.33B | +18.2% |
| Property, plant & equipment | $2.26B | $2.08B | — | $2.20B | +8.8% |
| Goodwill & intangibles | $1.45B | $965.00M | $721.00M | $790.00M | +50.6% |
| Total assets | $9.60B | $8.04B | — | $7.67B | +19.5% |
| Total current liabilities | $5.33B | $3.83B | — | $3.62B | +39.2% |
| Current debt | — | $166.00M | — | $194.00M | — |
| Long-term debt | — | $1.57B | — | — | — |
| Total debt | $2.49B | $1.90B | — | $1.93B | +31.3% |
| Total liabilities | $7.45B | $6.02B | — | $5.84B | +23.7% |
| Retained earnings | — | $599.00M | — | — | — |
| Shareholder equity | $2.13B | $2.00B | $1.89B | $1.81B | +6.8% |
| Working capital | $206.00M | $857.00M | — | $712.00M | -76.0% |
| Net tangible assets | $678.00M | $1.03B | — | $1.02B | -34.2% |
| Shares issued | 43.75M | 43.74M | 43.75M | 43.75M | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.