NEA.MC
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NEA.MC open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $119.09M | $121.48M | $109.86M | $98.15M | — | -2.0% |
| Operating revenue | $119.09M | $121.48M | $109.86M | $98.15M | — | -2.0% |
| Cost of revenue | $52.99M | $53.83M | $49.10M | $45.87M | — | -1.6% |
| Gross profit | $66.10M | $67.65M | $60.76M | $52.28M | — | -2.3% |
| Selling, general & admin | $12.50M | $12.46M | $11.77M | $9.73M | — | +0.3% |
| Total operating expense | $51.03M | $50.53M | $48.68M | $42.52M | — | +1.0% |
| Operating income | $15.07M | $17.12M | $12.08M | $9.76M | — | -12.0% |
| Net interest income | $149.00K | $177.00K | -$141.00K | -$298.00K | — | -15.8% |
| Pre-tax income | $15.06M | $17.10M | $12.79M | $10.31M | — | -11.9% |
| Tax provision | $2.84M | $3.21M | $2.00M | $1.14M | — | -11.6% |
| Net income | $12.04M | $13.70M | $10.54M | $9.04M | — | -12.1% |
| Net income to common | $12.04M | $13.70M | $10.54M | $9.04M | — | -12.1% |
| Basic EPS | — | 1.13 | 0.87 | 0.75 | 0.46 | — |
| Diluted EPS | — | 1.13 | 0.87 | 0.75 | 0.46 | — |
| EBIT | $15.33M | $17.39M | $13.17M | $10.61M | — | -11.8% |
| EBITDA | $17.54M | $19.41M | $15.15M | $12.54M | — | -9.7% |
| Basic shares | — | 12.16M | 12.14M | 12.09M | 12.10M | — |
| Diluted shares | — | 12.16M | 12.14M | 12.09M | 12.10M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $26.33M | $23.96M | $18.82M | $21.56M | +9.9% |
| Cash & short-term investments | $26.37M | $23.99M | $18.86M | $21.61M | +9.9% |
| Accounts receivable | $30.74M | $22.10M | $25.27M | $19.80M | +39.1% |
| Inventory | $34.09M | $36.22M | $39.59M | $30.37M | -5.9% |
| Total current assets | $98.93M | $87.96M | $90.48M | $77.89M | +12.5% |
| Property, plant & equipment | $36.74M | $23.36M | $21.96M | $19.57M | +57.3% |
| Goodwill & intangibles | $10.34M | $10.44M | $10.53M | $10.37M | -1.0% |
| Total assets | $158.55M | $135.63M | $137.63M | $122.22M | +16.9% |
| Total current liabilities | $51.97M | $43.72M | $54.62M | $44.90M | +18.9% |
| Current debt | $3.65M | $1.89M | $2.86M | $3.44M | +93.0% |
| Long-term debt | $8.99M | $2.22M | $4.24M | $6.62M | +305.0% |
| Total debt | $13.57M | $4.89M | $7.90M | $10.77M | +177.8% |
| Total liabilities | $65.16M | $49.98M | $62.84M | $55.02M | +30.4% |
| Retained earnings | $21.41M | $21.25M | $16.07M | $13.89M | +0.7% |
| Shareholder equity | $92.69M | $84.48M | $73.70M | $66.23M | +9.7% |
| Working capital | $46.96M | $44.24M | $35.86M | $32.99M | +6.2% |
| Net tangible assets | $82.35M | $74.04M | $63.17M | $55.86M | +11.2% |
| Shares issued | 12.32M | 12.32M | 12.32M | 12.32M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $15.06M | $17.10M | $12.79M | $10.31M | — | -11.9% |
| Depreciation & amortisation | $2.20M | $2.02M | $1.99M | $1.93M | — | +8.9% |
| Change in working capital | -$5.20M | -$3.55M | -$3.74M | -$2.11M | — | -46.4% |
| Operating cash flow | $10.36M | $13.70M | $8.22M | $7.80M | — | -24.4% |
| Capital expenditure | -$11.39M | -$3.21M | -$4.34M | -$3.02M | — | -254.8% |
| Investing cash flow | -$12.15M | -$2.47M | -$5.18M | -$4.91M | — | -391.5% |
| Share buybacks | — | — | — | $0 | -$831.00K | — |
| Dividends paid | -$3.73M | -$3.36M | -$2.93M | -$2.50M | — | -10.9% |
| Financing cash flow | $4.28M | -$6.11M | -$5.75M | -$5.82M | — | +170.0% |
| Free cash flow | -$1.04M | $10.48M | $3.88M | $4.78M | — | -109.9% |
| End cash position | $26.33M | $23.96M | $18.82M | $21.56M | — | +9.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $26.33M | $22.74M | $23.96M | +15.8% |
| Cash & short-term investments | $26.37M | $23.17M | $23.99M | +13.8% |
| Accounts receivable | $30.74M | — | $22.10M | — |
| Inventory | $34.09M | $38.56M | $36.22M | -11.6% |
| Total current assets | $98.93M | $94.06M | $87.96M | +5.2% |
| Property, plant & equipment | $36.74M | $27.14M | $23.36M | +35.4% |
| Goodwill & intangibles | $10.34M | $10.42M | $10.44M | -0.7% |
| Total assets | $158.55M | $144.74M | $135.63M | +9.5% |
| Total current liabilities | $51.97M | $46.60M | $43.72M | +11.5% |
| Current debt | $3.65M | $1.50M | $1.89M | +143.5% |
| Long-term debt | $8.99M | $5.18M | $2.22M | +73.5% |
| Total debt | $13.57M | $7.36M | $4.89M | +84.5% |
| Total liabilities | $65.16M | $57.54M | $49.98M | +13.2% |
| Retained earnings | $21.41M | $15.46M | $21.25M | +38.4% |
| Shareholder equity | $92.69M | $86.57M | $84.48M | +7.1% |
| Working capital | $46.96M | $47.45M | $44.24M | -1.0% |
| Net tangible assets | $82.35M | $76.15M | $74.04M | +8.1% |
| Shares issued | 12.32M | 12.32M | 12.32M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.