NCYT.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NCYT.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $20.03M | $19.63M | $10.62M | $21.04M | — | +2.0% |
| Operating revenue | $20.03M | $19.63M | $10.62M | $21.04M | — | +2.0% |
| Cost of revenue | $7.42M | -$12.44M | $7.13M | $15.29M | — | +159.6% |
| Gross profit | $12.61M | $32.07M | $3.49M | $5.75M | — | -60.7% |
| Research & development | $4.11M | $2.77M | $2.85M | $5.05M | — | +48.6% |
| Selling, general & admin | $5.43M | $6.38M | $13.55M | $5.15M | — | -14.8% |
| Total operating expense | $24.99M | $28.71M | $19.32M | $21.42M | — | -12.9% |
| Operating income | -$12.38M | $3.37M | -$15.83M | -$15.68M | — | -467.8% |
| Net interest income | -$111.00K | $545.00K | $985.00K | $918.00K | — | -120.4% |
| Pre-tax income | -$27.35M | -$39.43M | -$24.46M | -$20.05M | — | +30.6% |
| Tax provision | -$3.89M | -$732.00K | -$353.00K | $2.15M | — | -432.0% |
| Net income | -$22.88M | -$41.76M | -$28.29M | -$25.73M | — | +45.2% |
| Net income to common | -$22.88M | -$41.76M | -$28.29M | -$25.73M | — | +45.2% |
| Basic EPS | — | -0.59 | -0.40 | -0.36 | -0.14 | — |
| Diluted EPS | — | -0.59 | -0.40 | -0.36 | -0.14 | — |
| EBIT | -$26.75M | -$38.74M | -$22.03M | -$19.59M | — | +31.0% |
| EBITDA | -$8.18M | -$31.38M | -$12.38M | -$11.68M | — | +73.9% |
| Basic shares | — | 70.63M | 70.63M | 70.63M | 70.63M | — |
| Diluted shares | — | 70.63M | 70.63M | 70.63M | 70.63M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $19.15M | $30.45M | $44.05M | $86.97M | -37.1% |
| Cash & short-term investments | $19.16M | $30.46M | $44.06M | $86.98M | -37.1% |
| Accounts receivable | $3.90M | $3.24M | $27.29M | $25.27M | +20.4% |
| Inventory | $2.54M | $2.27M | $3.02M | $3.03M | +11.8% |
| Total current assets | $27.74M | $39.38M | $86.45M | $127.24M | -29.5% |
| Property, plant & equipment | $9.01M | $10.70M | $15.22M | $3.27M | -15.8% |
| Goodwill & intangibles | $3.53M | $20.24M | $31.68M | $9.77M | -82.6% |
| Total assets | $40.33M | $70.63M | $133.81M | $140.90M | -42.9% |
| Total current liabilities | $5.84M | $6.22M | $29.57M | $24.24M | -6.1% |
| Total debt | $10.45M | $11.88M | $13.70M | $872.00K | -12.0% |
| Total liabilities | $16.96M | $22.75M | $46.57M | $25.68M | -25.5% |
| Retained earnings | -$52.94M | -$11.70M | $29.90M | $61.45M | -352.7% |
| Shareholder equity | $23.37M | $47.88M | $87.24M | $115.22M | -51.2% |
| Working capital | $21.90M | $33.16M | $56.88M | $103.00M | -33.9% |
| Net tangible assets | $19.84M | $27.64M | $55.56M | $105.45M | -28.2% |
| Shares issued | 70.75M | 70.70M | 70.68M | 70.64M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$23.45M | -$38.70M | -$24.11M | -$25.73M | — | +39.4% |
| Depreciation & amortisation | $18.56M | -$202.00K | $9.64M | $7.92M | — | +9,290.1% |
| Stock-based compensation | $339.00K | $338.00K | — | — | — | +0.3% |
| Change in working capital | -$639.00K | $31.83M | -$6.36M | -$2.56M | — | -102.0% |
| Operating cash flow | -$9.01M | -$9.15M | -$22.38M | -$13.73M | — | +1.6% |
| Capital expenditure | -$881.00K | -$1.86M | -$671.00K | -$416.00K | — | +52.7% |
| Investing cash flow | -$196.00K | -$1.88M | -$14.03M | -$577.00K | — | +89.5% |
| Share buybacks | -$17.00K | — | -$47.00K | -$13.00K | -$29.00K | — |
| Financing cash flow | -$1.88M | -$1.75M | -$3.09M | -$516.00K | — | -7.4% |
| Free cash flow | -$9.89M | -$11.01M | -$23.05M | -$14.14M | — | +10.2% |
| End cash position | $19.15M | $30.45M | $44.05M | $86.97M | — | -37.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $19.15M | $30.45M | -37.1% |
| Cash & short-term investments | $19.16M | $30.46M | -37.1% |
| Accounts receivable | $3.90M | $3.24M | +20.4% |
| Inventory | $2.54M | $2.27M | +11.8% |
| Total current assets | $27.74M | $39.38M | -29.5% |
| Property, plant & equipment | $9.01M | $10.70M | -15.8% |
| Goodwill & intangibles | $3.53M | $20.24M | -82.6% |
| Total assets | $40.33M | $70.63M | -42.9% |
| Total current liabilities | $5.84M | $6.22M | -6.1% |
| Total debt | $10.45M | $11.88M | -12.0% |
| Total liabilities | $16.96M | $22.75M | -25.5% |
| Retained earnings | -$52.94M | -$11.70M | -352.7% |
| Shareholder equity | $23.37M | $47.88M | -51.2% |
| Working capital | $21.90M | $33.16M | -33.9% |
| Net tangible assets | $19.84M | $27.64M | -28.2% |
| Shares issued | 70.75M | 70.70M | +0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.