NAZARA.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NAZARA.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $18.29B | $16.24B | $11.38B | $10.91B | +12.6% |
| Operating revenue | $18.29B | $16.24B | $11.38B | $10.91B | +12.6% |
| Cost of revenue | $4.57B | $5.48B | $4.70B | $4.42B | -16.6% |
| Gross profit | $13.72B | $10.75B | $6.68B | $6.49B | +27.5% |
| Selling, general & admin | $4.61B | $3.77B | $2.32B | $2.80B | +22.4% |
| Total operating expense | $13.47B | $10.40B | $5.91B | $5.92B | +29.6% |
| Operating income | $242.50M | $357.60M | $771.80M | $567.90M | -32.2% |
| Net interest income | -$224.90M | -$99.40M | $320.30M | $85.50M | -126.3% |
| Pre-tax income | $452.70M | $778.70M | $1.03B | $888.00M | -41.9% |
| Tax provision | -$217.50M | $153.40M | $139.80M | $254.20M | -241.8% |
| Net income | $958.50M | $758.20M | $565.70M | $393.90M | +26.4% |
| Net income to common | $958.50M | $758.20M | $565.70M | $393.90M | +26.4% |
| Basic EPS | 27.62 | 2.37 | 2.04 | 1.50 | +1,065.4% |
| Diluted EPS | 27.62 | 2.37 | 2.04 | 1.49 | +1,065.4% |
| EBIT | $677.60M | $878.10M | $1.10B | $935.20M | -22.8% |
| EBITDA | $2.98B | $2.06B | $1.77B | $1.51B | +45.2% |
| Basic shares | 370.47M | 319.92M | 277.22M | 263.30M | +15.8% |
| Diluted shares | 370.47M | 319.92M | 277.28M | 264.03M | +15.8% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.75B | $2.99B | $5.67B | $1.42B | — | -41.6% |
| Cash & short-term investments | $7.44B | $6.13B | $14.16B | $7.16B | — | +21.3% |
| Accounts receivable | $3.76B | $5.76B | $2.75B | $1.86B | — | -34.7% |
| Inventory | $34.30M | $25.20M | $21.10M | $245.50M | — | +36.1% |
| Total current assets | $12.38B | $15.12B | $18.98B | $9.97B | — | -18.1% |
| Property, plant & equipment | $1.46B | $1.23B | $231.10M | $148.30M | — | +18.4% |
| Goodwill & intangibles | $13.28B | $16.22B | $5.85B | $5.68B | — | -18.1% |
| Total assets | $43.71B | $44.35B | $27.62B | $17.02B | — | -1.4% |
| Total current liabilities | $6.05B | $9.37B | $3.82B | $3.34B | — | -35.4% |
| Current debt | $627.40M | $493.30M | $92.80M | $304.20M | — | +27.2% |
| Long-term debt | $487.70M | $919.40M | $0 | — | $0 | -47.0% |
| Total debt | $2.15B | $2.19B | $277.00M | $381.40M | — | -1.8% |
| Total liabilities | $8.19B | $11.98B | $4.27B | $3.85B | — | -31.6% |
| Retained earnings | — | $468.10M | $2.37B | $1.35B | $1.29B | — |
| Shareholder equity | $34.73B | $28.63B | $19.99B | $11.05B | — | +21.3% |
| Working capital | $6.33B | $5.74B | $15.16B | $6.63B | — | +10.2% |
| Net tangible assets | $21.45B | $12.41B | $14.14B | $5.37B | — | +72.8% |
| Shares issued | 370.47M | 350.47M | 306.17M | 264.70M | — | +5.7% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $601.90M | $662.20M | $887.30M | $888.00M | — | -9.1% |
| Depreciation & amortisation | $2.31B | $1.18B | $669.90M | $571.50M | — | +95.9% |
| Stock-based compensation | $19.10M | $62.70M | $49.20M | $11.00M | — | -69.5% |
| Change in working capital | -$1.37B | -$477.20M | -$39.00M | -$856.00M | — | -186.1% |
| Operating cash flow | $1.49B | $655.00M | $907.90M | $80.90M | — | +126.9% |
| Capital expenditure | -$1.13B | -$1.48B | -$268.50M | -$82.70M | — | +23.7% |
| Investing cash flow | -$5.42B | -$11.34B | -$6.03B | -$952.40M | — | +52.2% |
| Share buybacks | — | $0 | -$37.70M | -$162.00M | $0 | — |
| Financing cash flow | $3.61B | $8.05B | $9.46B | $145.20M | — | -55.2% |
| Free cash flow | $359.10M | -$822.80M | $639.40M | -$1.80M | — | +143.6% |
| End cash position | $1.75B | $2.99B | $5.67B | $1.42B | — | -41.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.29B | $3.98B | $4.06B | $5.26B | $4.99B | +7.8% |
| Operating revenue | $4.29B | $3.98B | $4.06B | $5.26B | $4.99B | +7.8% |
| Cost of revenue | $676.60M | $683.90M | $848.10M | $1.70B | $1.34B | -1.1% |
| Gross profit | $3.61B | $3.29B | $3.21B | $3.56B | $3.65B | +9.6% |
| Selling, general & admin | $1.53B | $1.11B | $1.09B | $1.16B | $1.25B | +37.6% |
| Total operating expense | $3.62B | $2.97B | $3.14B | $3.55B | $3.82B | +21.9% |
| Operating income | -$12.30M | $321.00M | $69.60M | $11.80M | -$170.80M | -103.8% |
| Net interest income | -$35.60M | -$62.30M | -$43.40M | -$67.70M | -$51.50M | +42.9% |
| Pre-tax income | -$802.30M | $424.60M | $139.10M | -$417.10M | $306.20M | -289.0% |
| Tax provision | $22.40M | -$132.40M | $50.70M | -$77.80M | -$58.00M | +116.9% |
| Net income | -$799.20M | $469.60M | $98.40M | -$293.50M | $534.60M | -270.2% |
| Net income to common | -$799.20M | $469.60M | $98.40M | -$293.50M | $534.60M | -270.2% |
| Basic EPS | -2.16 | 1.27 | 0.27 | -0.85 | 1.93 | -270.1% |
| Diluted EPS | -2.16 | 1.27 | 0.27 | -0.85 | 1.93 | -270.1% |
| EBIT | -$766.70M | $486.90M | $182.50M | -$349.40M | $357.70M | -257.5% |
| EBITDA | -$289.60M | $942.10M | $779.50M | $258.80M | $1.00B | -130.7% |
| Basic shares | 370.00M | 369.76M | 364.44M | 345.29M | 276.99M | +0.1% |
| Diluted shares | 370.00M | 369.76M | 364.44M | 345.29M | 276.99M | +0.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.75B | $1.51B | $2.99B | +16.0% |
| Cash & short-term investments | $7.44B | $7.68B | $6.13B | -3.2% |
| Accounts receivable | $3.76B | $3.28B | $5.76B | +14.6% |
| Inventory | $34.30M | $33.40M | $25.20M | +2.7% |
| Total current assets | $12.38B | $12.29B | $15.12B | +0.8% |
| Property, plant & equipment | $1.46B | $1.45B | $1.23B | +0.5% |
| Goodwill & intangibles | $13.28B | $12.36B | $16.22B | +7.4% |
| Total assets | $43.71B | $42.60B | $44.35B | +2.6% |
| Total current liabilities | $6.05B | $5.70B | $9.37B | +6.2% |
| Current debt | $627.40M | $367.30M | $493.30M | +70.8% |
| Long-term debt | $487.70M | $481.20M | $919.40M | +1.4% |
| Total debt | $2.15B | $1.97B | $2.19B | +9.4% |
| Total liabilities | $8.19B | $7.88B | $11.98B | +4.0% |
| Retained earnings | — | — | $468.10M | — |
| Shareholder equity | $34.73B | $33.95B | $28.63B | +2.3% |
| Working capital | $6.33B | $6.59B | $5.74B | -3.9% |
| Net tangible assets | $21.45B | $21.58B | $12.41B | -0.6% |
| Shares issued | 370.47M | 370.47M | 350.47M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.