NAAS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NAAS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $125.14M | $200.98M | $233.36M | $92.81M | -37.7% |
| Operating revenue | $125.14M | $200.98M | $233.36M | $92.81M | -37.7% |
| Cost of revenue | $17.62M | $112.43M | $170.17M | $86.65M | -84.3% |
| Gross profit | $107.52M | $88.54M | $63.19M | $6.17M | +21.4% |
| Research & development | $14.60M | $42.07M | $61.61M | $36.56M | -65.3% |
| Selling, general & admin | $283.64M | $573.51M | $1.01B | $2.42B | -50.5% |
| Total operating expense | $298.24M | $615.58M | $1.07B | $2.45B | -51.6% |
| Operating income | -$190.72M | -$527.03M | -$1.01B | -$2.45B | +63.8% |
| Net interest income | -$32.57M | -$39.84M | -$31.85M | -$10.28M | +18.3% |
| Pre-tax income | -$425.11M | -$927.19M | -$1.29B | -$5.63B | +54.2% |
| Tax provision | $0 | -$19.15M | $3.31M | $9.86M | +100.0% |
| Net income | -$438.95M | -$913.48M | -$1.31B | -$5.64B | +51.9% |
| Net income to common | -$438.95M | -$913.48M | -$1.31B | -$5.64B | +51.9% |
| Basic EPS | -160.00 | -280.00 | -1,856.00 | -9,024.00 | +42.9% |
| Diluted EPS | -160.00 | -280.00 | -1,856.00 | -9,024.00 | +42.9% |
| EBIT | -$392.54M | -$889.17M | -$1.26B | -$5.62B | +55.9% |
| EBITDA | -$386.96M | -$873.31M | -$1.24B | -$5.61B | +55.7% |
| Basic shares | 10.56M | 3.29M | 706.17K | 623.76K | +221.0% |
| Diluted shares | 10.56M | 3.29M | 706.17K | 623.76K | +221.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $81.15M | $126.61M | $436.24M | $496.45M | -35.9% |
| Cash & short-term investments | $82.44M | $135.79M | $534.30M | $496.45M | -39.3% |
| Accounts receivable | $21.71M | $44.51M | $73.14M | $130.00M | -51.2% |
| Inventory | $17.00K | $0 | $22.46M | $0 | — |
| Total current assets | $214.05M | $439.50M | $1.14B | $930.79M | -51.3% |
| Property, plant & equipment | $3.92M | $7.41M | $18.40M | $19.63M | -47.0% |
| Goodwill & intangibles | $1.59M | $2.33M | $53.41M | $833.00K | -31.8% |
| Total assets | $312.57M | $650.64M | $1.47B | $1.11B | -52.0% |
| Total current liabilities | $1.12B | $1.35B | $817.03M | $192.14M | -16.8% |
| Current debt | $501.76M | $1.01B | $345.64M | $38.00M | -50.5% |
| Long-term debt | $80.96M | $51.07M | $681.82M | $465.15M | +58.5% |
| Total debt | $585.31M | $1.07B | $1.04B | $519.34M | -45.3% |
| Total liabilities | $1.21B | $1.40B | $1.51B | $667.06M | -14.2% |
| Retained earnings | -$8.69B | -$8.25B | -$7.34B | -$6.03B | -5.3% |
| Shareholder equity | -$933.98M | -$754.46M | -$47.04M | $438.87M | -23.8% |
| Working capital | -$909.12M | -$910.92M | $326.94M | $738.65M | +0.2% |
| Net tangible assets | -$935.58M | -$756.79M | -$100.44M | $438.04M | -23.6% |
| Shares issued | 33.75B | 2.76B | 2.46B | 2.20B | +1,124.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$449.97M | -$932.40M | -$1.30B | -$5.63B | — | +51.7% |
| Depreciation & amortisation | $5.58M | $15.87M | $17.03M | $9.60M | — | -64.8% |
| Stock-based compensation | -$17.50M | $160.42M | $399.08M | $213.83M | — | -110.9% |
| Change in working capital | $203.59M | $194.63M | $2.92M | -$282.31M | — | +4.6% |
| Operating cash flow | $532.00K | -$179.14M | -$567.60M | -$586.12M | — | +100.3% |
| Capital expenditure | — | — | -$6.33M | -$17.13M | -$606.00K | — |
| Investing cash flow | $12.18M | -$201.67M | -$339.61M | -$161.34M | — | +106.0% |
| Share buybacks | — | — | -$39.96M | -$8.62M | $0 | — |
| Dividends paid | $0 | $0 | $0 | $0 | — | — |
| Financing cash flow | -$57.19M | $71.27M | $830.11M | $1.25B | — | -180.2% |
| Free cash flow | $532.00K | -$179.14M | -$573.93M | -$603.25M | — | +100.3% |
| End cash position | $82.22M | $126.70M | $436.24M | $513.35M | — | -35.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $77.23M | $81.15M | -4.8% |
| Cash & short-term investments | $77.23M | $82.44M | -6.3% |
| Accounts receivable | $18.27M | $21.71M | -15.9% |
| Inventory | $17.00K | $17.00K | 0.0% |
| Total current assets | $212.51M | $214.05M | -0.7% |
| Property, plant & equipment | $722.00K | $3.92M | -81.6% |
| Goodwill & intangibles | $1.22M | $1.59M | -23.4% |
| Total assets | $292.73M | $312.57M | -6.3% |
| Total current liabilities | $1.13B | $1.12B | +0.5% |
| Current debt | $519.07M | $501.76M | +3.4% |
| Long-term debt | $54.43M | $80.96M | -32.8% |
| Total debt | $573.50M | $585.31M | -2.0% |
| Total liabilities | $1.18B | $1.21B | -1.8% |
| Retained earnings | -$8.67B | -$8.69B | +0.2% |
| Shareholder equity | -$935.32M | -$933.98M | -0.1% |
| Working capital | -$916.13M | -$909.12M | -0.8% |
| Net tangible assets | -$936.54M | -$935.58M | -0.1% |
| Shares issued | 54.58B | 33.75B | +61.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.