MYND
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MYND open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $167.93M | $267.38M | $411.76M | $584.68M | -37.2% |
| Operating revenue | $167.93M | $267.38M | $411.76M | $584.68M | -37.2% |
| Cost of revenue | $132.64M | $201.14M | $311.27M | $443.60M | -34.1% |
| Gross profit | $35.29M | $66.24M | $100.48M | $141.09M | -46.7% |
| Research & development | $12.83M | $25.25M | $34.60M | $41.46M | -49.2% |
| Selling, general & admin | $65.43M | $75.54M | $82.44M | $95.46M | -13.4% |
| Total operating expense | $78.26M | $100.80M | $117.05M | $136.91M | -22.4% |
| Operating income | -$42.97M | -$34.55M | -$16.56M | $4.17M | -24.4% |
| Net interest income | -$9.22M | -$7.71M | -$4.43M | -$1.83M | -19.6% |
| Pre-tax income | -$54.45M | -$35.74M | -$48.45M | $7.12M | -52.3% |
| Tax provision | -$384.00K | $68.73M | -$9.66M | -$25.98M | -100.6% |
| Net income | -$54.07M | -$95.75M | -$39.40M | $20.46M | +43.5% |
| Net income to common | -$54.07M | -$95.75M | -$39.40M | $20.46M | +43.5% |
| Basic EPS | -1.20 | -2.10 | -0.90 | 0.53 | +42.9% |
| Diluted EPS | -1.20 | -2.10 | -0.90 | 0.53 | +42.9% |
| EBIT | -$44.41M | -$25.37M | -$43.79M | $8.95M | -75.0% |
| EBITDA | -$35.41M | -$19.68M | -$38.82M | $13.47M | -80.0% |
| Basic shares | 45.68M | 45.65M | 42.80M | 42.64M | +0.1% |
| Diluted shares | 45.68M | 45.65M | 42.80M | 42.64M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $18.48M | $75.32M | $87.80M | $29.31M | -75.5% |
| Cash & short-term investments | $18.48M | $75.32M | $87.80M | $29.31M | -75.5% |
| Accounts receivable | $24.85M | $30.51M | $63.74M | $61.06M | -18.5% |
| Inventory | $29.71M | $28.64M | $53.94M | $111.23M | +3.8% |
| Total current assets | $84.11M | $147.62M | $227.16M | $227.89M | -43.0% |
| Property, plant & equipment | $13.84M | $18.04M | $9.45M | $6.11M | -23.3% |
| Goodwill & intangibles | $81.15M | $83.65M | $88.63M | $90.05M | -3.0% |
| Total assets | $182.53M | $252.62M | $407.04M | $368.78M | -27.7% |
| Total current liabilities | $110.22M | $130.07M | $186.17M | $206.65M | -15.3% |
| Current debt | $2.90M | $10.93M | $31.94M | $48.03M | -73.5% |
| Long-term debt | $60.94M | $60.16M | $55.22M | $4.72M | +1.3% |
| Total debt | $66.60M | $74.90M | $89.81M | $56.17M | -11.1% |
| Total liabilities | $200.03M | $224.25M | $286.44M | $231.77M | -10.8% |
| Retained earnings | -$508.64M | -$454.57M | -$358.85M | -$316.03M | -11.9% |
| Shareholder equity | -$17.50M | $28.36M | $118.70M | $137.01M | -161.7% |
| Working capital | -$26.11M | $17.55M | $40.99M | $21.25M | -248.8% |
| Net tangible assets | -$98.65M | -$55.29M | $30.08M | $46.97M | -78.4% |
| Shares issued | 465.87M | 456.48M | 456.48M | 454.85M | +2.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$54.07M | -$104.48M | -$38.79M | $33.10M | +48.2% |
| Depreciation & amortisation | $8.99M | $5.70M | $4.97M | $4.52M | +57.9% |
| Stock-based compensation | $2.88M | $3.70M | $0 | $0 | -22.0% |
| Change in working capital | -$6.36M | $32.44M | $35.74M | -$5.25M | -119.6% |
| Operating cash flow | -$45.50M | $786.00K | -$2.36M | -$5.27M | -5,889.2% |
| Capital expenditure | -$2.60M | -$9.75M | -$4.82M | -$1.86M | +73.3% |
| Investing cash flow | -$2.60M | $4.31M | $19.33M | -$15.78M | -160.4% |
| Share buybacks | -$110.00K | -$342.00K | $0 | $0 | +67.8% |
| Financing cash flow | -$8.41M | -$22.63M | $44.44M | $11.35M | +62.8% |
| Free cash flow | -$48.11M | -$8.96M | -$7.18M | -$7.13M | -436.8% |
| End cash position | $18.48M | $75.32M | $91.78M | $29.31M | -75.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $18.48M | $29.06M | $75.32M | -36.4% |
| Cash & short-term investments | $18.48M | $29.06M | $75.32M | -36.4% |
| Accounts receivable | $24.85M | $37.59M | $30.51M | -33.9% |
| Inventory | $29.71M | $28.70M | $28.64M | +3.5% |
| Total current assets | $84.11M | $107.59M | $147.62M | -21.8% |
| Property, plant & equipment | $13.84M | $16.52M | $18.04M | -16.2% |
| Goodwill & intangibles | $81.15M | $82.20M | $83.65M | -1.3% |
| Total assets | $182.53M | $209.79M | $252.62M | -13.0% |
| Total current liabilities | $110.22M | $114.99M | $130.07M | -4.1% |
| Current debt | $2.90M | $7.87M | $10.93M | -63.2% |
| Long-term debt | $60.94M | $57.93M | $60.16M | +5.2% |
| Total debt | $66.60M | $69.17M | $74.90M | -3.7% |
| Total liabilities | $200.03M | $203.97M | $224.25M | -1.9% |
| Retained earnings | -$508.64M | -$483.46M | -$454.57M | -5.2% |
| Shareholder equity | -$17.50M | $5.82M | $28.36M | -400.5% |
| Working capital | -$26.11M | -$7.40M | $17.55M | -253.0% |
| Net tangible assets | -$98.65M | -$76.38M | -$55.29M | -29.2% |
| Shares issued | 465.87M | 458.50M | 456.48M | +1.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.