MXNU.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MXNU.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $38.30M | $39.08M | $45.21M | $37.08M | -2.0% |
| Operating revenue | $38.30M | $39.08M | $45.21M | $37.08M | -2.0% |
| Cost of revenue | $3.79M | $2.84M | $3.95M | $1.44M | +33.4% |
| Gross profit | $34.52M | $36.24M | $41.26M | $35.63M | -4.7% |
| Selling, general & admin | $1.99M | $1.84M | $1.80M | $2.31M | +7.8% |
| Total operating expense | $4.30M | $4.16M | $3.01M | $3.68M | +3.5% |
| Operating income | $30.21M | $32.08M | $38.25M | $31.95M | -5.8% |
| Net interest income | -$11.40M | -$12.94M | -$12.34M | -$6.98M | +11.8% |
| Pre-tax income | $15.99M | $23.05M | -$21.38M | -$16.84M | -30.6% |
| Tax provision | $2.13M | $2.56M | $788.00K | $1.50M | -16.9% |
| Net income | $13.87M | $20.50M | -$22.17M | -$18.33M | -32.3% |
| Net income to common | $13.87M | $20.50M | -$22.17M | -$18.33M | -32.3% |
| Basic EPS | 2.30 | 0.04 | -0.05 | -0.04 | +6,452.7% |
| Diluted EPS | 2.30 | 0.04 | -0.05 | -0.04 | +6,452.7% |
| EBIT | $25.01M | $33.13M | -$10.05M | -$10.84M | -24.5% |
| EBITDA | $25.01M | $33.13M | -$10.05M | -$10.84M | -24.5% |
| Basic shares | 603.24M | 584.04M | 482.13M | 478.94M | +3.3% |
| Diluted shares | 603.24M | 584.04M | 482.13M | 478.94M | +3.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $16.02M | $6.63M | $20.82M | $7.44M | — | +141.9% |
| Cash & short-term investments | $16.02M | $6.63M | $20.82M | $7.44M | — | +141.9% |
| Accounts receivable | $1.07M | $6.30M | $2.27M | $11.04M | — | -83.0% |
| Total current assets | $18.13M | $25.88M | $29.84M | $26.75M | — | -29.9% |
| Total assets | $444.00M | $440.30M | $444.04M | $486.80M | — | +0.8% |
| Total current liabilities | $15.18M | $14.58M | $141.56M | $22.43M | — | +4.1% |
| Current debt | — | $0 | $126.29M | $7.20M | $6.60M | — |
| Long-term debt | $185.01M | $183.33M | $94.02M | $213.07M | — | +0.9% |
| Total debt | $186.22M | $184.56M | $221.54M | $221.51M | — | +0.9% |
| Total liabilities | $202.31M | $199.13M | $236.80M | $238.89M | — | +1.6% |
| Retained earnings | -$94.78M | -$90.71M | -$95.19M | -$53.81M | — | -4.5% |
| Shareholder equity | $241.70M | $241.17M | $207.24M | $247.90M | — | +0.2% |
| Working capital | $2.96M | $11.30M | -$111.72M | $4.33M | — | -73.8% |
| Net tangible assets | $241.70M | $241.17M | $207.24M | $247.90M | — | +0.2% |
| Shares issued | 610.29M | 594.19M | 482.97M | 488.42M | — | +2.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $15.99M | $23.05M | -$21.38M | -$16.84M | — | -30.6% |
| Change in working capital | $6.08M | -$5.28M | $8.93M | -$1.68M | — | +215.1% |
| Operating cash flow | $36.69M | $26.38M | $44.55M | $27.86M | — | +39.1% |
| Capital expenditure | — | -$3.67M | -$3.67M | -$7.44M | — | — |
| Investing cash flow | -$3.97M | -$2.45M | -$463.00K | -$7.44M | — | -62.4% |
| Share buybacks | — | — | — | — | $0 | — |
| Dividends paid | -$17.25M | -$14.04M | -$18.49M | -$22.79M | — | -22.8% |
| Financing cash flow | -$23.32M | -$32.91M | -$33.92M | -$33.15M | — | +29.2% |
| Free cash flow | $36.69M | $22.71M | $40.88M | $20.43M | — | +61.6% |
| End cash position | $16.02M | $6.63M | $15.61M | $5.44M | — | +141.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $16.02M | $3.34M | $6.63M | +379.5% |
| Cash & short-term investments | $16.02M | $3.34M | $6.63M | +379.5% |
| Accounts receivable | $1.07M | $1.39M | $6.30M | -23.0% |
| Total current assets | $18.13M | $13.14M | $25.88M | +38.0% |
| Total assets | $444.00M | $434.47M | $440.30M | +2.2% |
| Total current liabilities | $15.18M | $26.64M | $14.58M | -43.0% |
| Current debt | — | — | $0 | — |
| Long-term debt | $185.01M | $172.37M | $183.33M | +7.3% |
| Total debt | $186.22M | $173.59M | $184.56M | +7.3% |
| Total liabilities | $202.31M | $200.97M | $199.13M | +0.7% |
| Retained earnings | -$94.78M | -$102.85M | -$90.71M | +7.8% |
| Shareholder equity | $241.70M | $233.50M | $241.17M | +3.5% |
| Working capital | $2.96M | -$13.50M | $11.30M | +121.9% |
| Net tangible assets | $241.70M | $233.50M | $241.17M | +3.5% |
| Shares issued | 610.29M | 609.87M | 594.19M | +0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.