MXI.AX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MXI.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $267.13M | $243.88M | $201.68M | $152.77M | +9.5% |
| Operating revenue | $267.13M | $243.88M | $201.68M | $152.77M | +9.5% |
| Cost of revenue | $177.39M | $164.85M | $142.92M | $108.74M | +7.6% |
| Gross profit | $89.74M | $79.03M | $58.76M | $44.02M | +13.6% |
| Selling, general & admin | $57.07M | $50.84M | $30.97M | $22.61M | +12.2% |
| Total operating expense | $73.10M | $65.50M | $45.79M | $34.00M | +11.6% |
| Operating income | $16.64M | $13.53M | $12.97M | $10.02M | +22.9% |
| Net interest income | -$4.08M | -$3.71M | -$2.00M | -$1.42M | -10.1% |
| Pre-tax income | $12.72M | $9.20M | $10.53M | $7.34M | +38.2% |
| Tax provision | $3.97M | $3.60M | $3.16M | $2.43M | +10.4% |
| Net income | $7.72M | $2.77M | $5.94M | -$4.93M | +179.1% |
| Net income to common | $7.72M | $2.77M | $5.94M | -$4.93M | +179.1% |
| Basic EPS | 0.14 | 0.05 | 0.13 | -0.12 | +163.7% |
| Diluted EPS | 0.14 | 0.05 | 0.13 | -0.12 | +163.7% |
| EBIT | $14.94M | $11.13M | $11.19M | $7.66M | +34.2% |
| EBITDA | $25.43M | $20.22M | $16.80M | $12.22M | +25.8% |
| Basic shares | 55.32M | 52.23M | 47.47M | 40.93M | +5.9% |
| Diluted shares | 55.32M | 52.23M | 47.47M | 40.93M | +5.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $15.32M | $13.63M | $13.95M | $11.85M | +12.4% |
| Cash & short-term investments | $15.32M | $16.83M | $17.95M | $11.85M | -8.9% |
| Accounts receivable | $36.08M | $35.06M | $28.23M | $25.91M | +2.9% |
| Inventory | $72.60M | $67.09M | $51.76M | $45.12M | +8.2% |
| Total current assets | $125.12M | $120.57M | $102.62M | $86.24M | +3.8% |
| Property, plant & equipment | $39.43M | $41.39M | $37.00M | $26.63M | -4.7% |
| Goodwill & intangibles | $36.79M | $37.59M | $18.80M | $9.03M | -2.1% |
| Total assets | $210.63M | $212.27M | $173.26M | $145.63M | -0.8% |
| Total current liabilities | $52.30M | $50.19M | $42.09M | $35.77M | +4.2% |
| Current debt | $2.20M | $2.00M | — | — | +10.0% |
| Long-term debt | $22.50M | $27.50M | $15.00M | $10.00M | -18.2% |
| Total debt | $62.66M | $68.16M | $49.75M | $34.47M | -8.1% |
| Total liabilities | $105.34M | $110.29M | $88.37M | $66.07M | -4.5% |
| Retained earnings | -$74.96M | -$74.96M | -$74.96M | -$74.96M | 0.0% |
| Shareholder equity | $105.29M | $100.08M | $83.42M | $79.56M | +5.2% |
| Working capital | $72.82M | $70.38M | $60.53M | $50.47M | +3.5% |
| Net tangible assets | $68.50M | $62.49M | $64.62M | $70.53M | +9.6% |
| Shares issued | 55.44M | 55.16M | 47.70M | 47.40M | +0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$1.10M | -$1.39M | -$1.61M | -$822.00K | +21.2% |
| Investing cash flow | $1.23M | -$32.39M | -$10.55M | $11.28M | +103.8% |
| Dividends paid | -$2.56M | -$2.29M | -$2.21M | -$21.97M | -11.7% |
| Financing cash flow | -$16.82M | $21.43M | -$2.42M | -$10.13M | -178.5% |
| Free cash flow | $16.18M | $9.24M | $13.47M | -$12.55M | +75.1% |
| End cash position | $15.32M | $13.63M | $13.95M | $11.85M | +12.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $15.32M | |
| Cash & short-term investments | $15.32M | |
| Accounts receivable | $36.08M | |
| Inventory | $72.60M | |
| Total current assets | $125.12M | |
| Property, plant & equipment | $39.43M | |
| Goodwill & intangibles | $36.79M | |
| Total assets | $210.63M | |
| Total current liabilities | $52.30M | |
| Current debt | $2.20M | |
| Long-term debt | $22.50M | |
| Total debt | $62.66M | |
| Total liabilities | $105.34M | |
| Retained earnings | -$74.96M | |
| Shareholder equity | $105.29M | |
| Working capital | $72.82M | |
| Net tangible assets | $68.50M | |
| Shares issued | 55.44M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.