Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on MXCHF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$7.62B $7.51B $8.20B $9.65B
+1.5%
Operating revenue
$7.62B $7.51B $8.20B $9.65B
+1.5%
Cost of revenue
$5.99B $5.76B $6.03B $7.08B
+4.1%
Gross profit
$1.63B $1.75B $2.17B $2.57B
-7.0%
Selling, general & admin
$362.00M $347.00M $365.00M $354.00M
+4.3%
Total operating expense
$1.23B $1.26B $1.30B $1.23B
-2.9%
Operating income
$401.00M $486.00M $874.00M $1.34B
-17.5%
Net interest income
-$340.00M -$324.00M -$296.00M -$255.00M
-4.9%
Pre-tax income
-$68.00M $96.00M $485.00M $1.03B
-170.8%
Tax provision
$291.00M -$127.00M $329.00M $369.00M
+329.1%
Net income
-$457.00M $145.00M $65.00M $567.00M
-415.2%
Net income to common
-$457.00M $145.00M $65.00M $567.00M
-415.2%
Basic EPS
-0.24 0.08 0.03 0.30
-400.0%
Diluted EPS
-0.24 0.08 0.03 0.30
-400.0%
EBIT
$327.00M $492.00M $874.00M $1.32B
-33.5%
EBITDA
$976.00M $1.15B $1.48B $1.90B
-15.2%
Basic shares
1.91B 1.91B 1.91B 1.92B
+0.1%
Diluted shares
1.91B 1.91B 1.91B 1.92B
+0.1%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$1.04B $1.01B $1.46B $1.55B
+3.1%
Cash & short-term investments
$1.04B $1.01B $1.46B $1.55B
+3.1%
Accounts receivable
$1.17B $1.08B $1.10B $1.23B
+8.2%
Inventory
$1.08B $1.10B $1.20B $1.32B
-1.6%
Total current assets
$3.77B $3.61B $4.17B $4.58B
+4.5%
Property, plant & equipment
$3.79B $3.70B $3.84B $3.53B
+2.3%
Goodwill & intangibles
$2.90B $3.03B $3.15B $3.10B
-4.3%
Total assets
$11.07B $11.06B $11.55B $11.62B
+0.1%
Total current liabilities
$2.49B $2.63B $2.54B $3.04B
-5.4%
Current debt
$669.00M $943.00M $847.00M $1.23B
-29.1%
Long-term debt
$4.54B $4.08B $4.42B $3.94B
+11.4%
Total debt
$5.71B $5.48B $5.76B $5.53B
+4.2%
Total liabilities
$8.43B $8.08B $8.33B $8.30B
+4.3%
Retained earnings
-$354.00M $197.00M $168.00M $445.00M
-279.7%
Shareholder equity
$2.13B $2.43B $2.61B $2.67B
-12.2%
Working capital
$1.28B $982.00M $1.63B $1.54B
+30.9%
Net tangible assets
-$762.00M -$595.00M -$536.00M -$437.00M
-28.1%
Shares issued
1.97B 1.97B 1.97B 2.01B
0.0%
Line item 2025 2024 2023 2022 2021 YoY
Net income
-$359.00M $223.00M $156.00M $665.00M —
-261.0%
Depreciation & amortisation
$649.00M $659.00M $610.00M $581.00M —
-1.5%
Stock-based compensation
$0 $0 $0 $0 —
—
Change in working capital
— -$53.00M — — -$623.00M
—
Operating cash flow
$840.00M $781.00M $1.40B $1.29B —
+7.6%
Capital expenditure
-$385.00M -$405.00M -$589.00M -$470.00M —
+4.9%
Investing cash flow
-$321.00M -$447.00M -$696.00M -$762.00M —
+28.2%
Share buybacks
$0 $0 $0 -$142.00M —
—
Dividends paid
— -$160.00M -$240.00M -$299.00M -$200.00M
—
Financing cash flow
-$522.00M -$740.00M -$777.00M $203.00M —
+29.5%
Free cash flow
$455.00M $376.00M $808.00M $817.00M —
+21.0%
End cash position
$1.04B $1.01B $1.46B $1.55B —
+3.1%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 YoY
Total revenue
$2.35B $1.96B $1.88B $1.97B $1.81B
+19.8%
Operating revenue
$2.35B $1.96B $1.88B $1.97B $1.81B
+19.8%
Cost of revenue
$1.70B $1.54B $1.51B $1.53B $1.42B
+10.1%
Gross profit
$654.00M $421.00M $366.00M $433.00M $394.00M
+55.3%
Selling, general & admin
$346.00M $326.00M $290.00M $283.00M $348.00M
+6.1%
Total operating expense
$350.00M $326.00M $305.00M $295.00M $353.00M
+7.4%
Operating income
$304.00M $95.00M $61.00M $138.00M $41.00M
+220.0%
Net interest income
-$111.00M -$100.00M -$107.00M -$84.00M -$78.00M
-11.0%
Pre-tax income
$160.00M -$5.00M -$50.00M $43.00M -$34.00M
+3,300.0%
Tax provision
$117.00M $7.00M $85.00M $143.00M -$5.00M
+1,571.4%
Net income
$15.00M -$38.00M -$158.00M -$126.00M -$54.00M
+139.5%
Net income to common
$15.00M -$38.00M -$158.00M -$126.00M -$54.00M
+139.5%
Basic EPS
0.01 -0.02 -0.08 -0.07 -0.03
+150.0%
Diluted EPS
0.01 -0.02 -0.08 -0.07 -0.03
+150.0%
EBIT
$262.00M $103.00M $54.00M $143.00M $53.00M
+154.4%
EBITDA
$424.00M $268.00M $219.00M $305.00M $210.00M
+58.2%
Basic shares
1.97B 1.90B 1.98B 1.97B 1.80B
+3.6%
Diluted shares
1.97B 1.90B 1.98B 1.97B 1.80B
+3.6%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 YoY
Cash & equivalents
$900.00M $884.00M $1.04B $859.00M $860.00M
+1.8%
Cash & short-term investments
$900.00M $885.00M $1.04B $861.00M $860.00M
+1.7%
Accounts receivable
$1.61B $1.44B $1.17B $1.47B $1.31B
+11.5%
Inventory
$1.29B $1.14B $1.08B $1.22B $1.20B
+13.2%
Total current assets
$4.30B $3.94B $3.77B $4.06B $3.84B
+9.2%
Property, plant & equipment
$3.73B $3.76B $3.79B $3.80B $3.76B
-0.7%
Goodwill & intangibles
$2.84B $2.87B $2.90B $3.05B $3.03B
-0.8%
Total assets
$11.49B — — — —
—
Total current liabilities
$2.92B $2.74B $2.49B $2.63B $2.82B
+6.8%
Current debt
$819.00M $733.00M $669.00M $746.00M $981.00M
+11.7%
Long-term debt
$4.55B $4.46B $4.54B $4.55B $4.09B
+1.9%
Total debt
$5.85B $5.69B $5.71B $5.79B $5.56B
+2.9%
Total liabilities
$8.80B $8.55B $8.43B $8.65B $8.34B
+2.9%
Retained earnings
$983.00M $972.00M -$354.00M $1.20B $1.32B
+1.1%
Shareholder equity
$2.19B $2.17B $2.13B $2.43B $2.48B
+1.0%
Working capital
$1.38B $1.20B $1.28B $1.43B $1.01B
+14.9%
Net tangible assets
-$655.00M -$700.00M -$762.00M -$620.00M -$552.00M
+6.4%
Shares issued
1.97B 1.97B 1.97B 1.97B 1.97B
0.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
$43.00M -$12.00M -$134.00M -$100.00M -$29.00M —
+458.3%
Depreciation & amortisation
$162.00M $165.00M $165.00M $162.00M $157.00M —
-1.8%
Stock-based compensation
$0 $0 $0 $0 $0 —
—
Change in working capital
-$187.00M -$239.00M $74.00M -$182.00M -$137.00M —
+21.8%
Operating cash flow
$154.00M $67.00M $355.00M $97.00M $13.00M —
+129.9%
Capital expenditure
-$99.00M -$95.00M -$97.00M -$97.00M -$105.00M —
-4.2%
Investing cash flow
-$97.00M -$91.00M -$31.00M -$86.00M -$107.00M —
-6.6%
Share buybacks
-$2.00M $0 $0 $1.00M -$1.00M —
—
Dividends paid
— — — — — -$40.00M
—
Financing cash flow
-$59.00M -$130.00M -$276.00M -$35.00M -$64.00M —
+54.6%
Free cash flow
$55.00M -$28.00M $258.00M $0 -$92.00M —
+296.4%
End cash position
$900.00M $884.00M $1.04B $859.00M $860.00M —
+1.8%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
1.39
-3.87% from price
SMA 20
1.36
+3.09% from price
SMA 50
1.33
+5.47% from price
SMA 100
1.30
+3.11% from price
SMA 200
1.16
+20.54% from price
EMA 12
1.38
-3.12% from price
EMA 26
1.36
-1.38% from price
EMA 50
1.33
+0.39% from price
MACD (12,26,9)
0.02
Hist 0.00
ATR (14)
0.01
0.71% of price
Realised vol 30D
16.9%
Annualised
Bollinger upper
1.43
20, 2σ
Bollinger lower
1.28
20, 2σ
50 / 200 cross
Golden
1.33 vs 1.16
Trend bias
Above 200
+20.54%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 1.34
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.43
Less volatile than market
Correlation to SPY
-0.09
Largely independent
Realised vol 30D
16.9%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-23.1%
Peak to trough
Max drawdown 5Y
-78.6%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines MXCHF · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview