MSGY
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MSGY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $23.56M | $23.32M | $20.63M | $7.95M | +1.0% |
| Operating revenue | $23.56M | $23.32M | $20.63M | $7.95M | +1.0% |
| Cost of revenue | $22.52M | $21.15M | $18.93M | $7.58M | +6.5% |
| Gross profit | $1.04M | $2.17M | $1.70M | $369.58K | -52.2% |
| Selling, general & admin | $8.85M | $668.78K | $181.48K | $142.87K | +1,223.7% |
| Total operating expense | $8.85M | $668.78K | $181.48K | $18.87K | +1,223.7% |
| Operating income | -$7.81M | $1.50M | $1.52M | $350.71K | -619.9% |
| Net interest income | $0 | $2.45K | $5.42K | -$1.41K | -100.0% |
| Pre-tax income | -$7.79M | $1.51M | $1.53M | $349.30K | -617.6% |
| Tax provision | $213.02K | $229.52K | $229.22K | $16.95K | -7.2% |
| Net income | -$8.00M | $1.28M | $1.30M | $332.35K | -727.4% |
| Net income to common | -$8.00M | $1.28M | $1.30M | $332.35K | -727.4% |
| Basic EPS | — | 0.09 | 0.09 | 0.02 | — |
| Diluted EPS | — | 0.09 | 0.09 | 0.02 | — |
| EBIT | -$7.79M | $1.51M | $1.53M | $351.08K | -617.6% |
| EBITDA | -$7.59M | $1.51M | $1.55M | $397.49K | -604.0% |
| Basic shares | — | 14.00M | 14.00M | 14.00M | — |
| Diluted shares | — | 14.00M | 14.00M | 14.00M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $315.72K | $2.37M | $189.47K | $171.16K | -86.7% |
| Cash & short-term investments | $315.72K | $2.37M | $189.47K | $171.16K | -86.7% |
| Accounts receivable | $3.86M | $1.41M | $5.39M | $1.57M | +173.5% |
| Total current assets | $9.06M | $6.54M | $7.45M | $3.31M | +38.5% |
| Property, plant & equipment | $1.78M | $0 | $1.38K | $22.13K | — |
| Total assets | $11.46M | $6.55M | $7.69M | $3.33M | +74.9% |
| Total current liabilities | $2.90M | $3.09M | $5.67M | $2.61M | -6.3% |
| Total debt | — | — | $0 | $12.84K | — |
| Total liabilities | $3.10M | $3.09M | $5.67M | $2.61M | +0.2% |
| Retained earnings | -$4.71M | $3.29M | $2.02M | $722.86K | -242.9% |
| Shareholder equity | $8.36M | $3.46M | $2.02M | $722.86K | +141.7% |
| Working capital | $6.16M | $3.45M | $1.78M | $696.40K | +78.7% |
| Net tangible assets | $8.36M | $3.46M | $2.02M | $722.86K | +141.7% |
| Shares issued | — | 14.00M | 14.00M | 14.00M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$8.00M | $1.28M | $1.30M | $332.35K | -727.4% |
| Depreciation & amortisation | $197.23K | $1.38K | $20.74K | $46.41K | +14,150.8% |
| Stock-based compensation | $7.81M | $0 | $0 | — | — |
| Change in working capital | -$3.97M | $2.10M | -$3.00M | -$2.01M | -289.1% |
| Operating cash flow | -$3.81M | $3.39M | -$1.67M | -$1.45M | -212.4% |
| Capital expenditure | -$1.97M | — | — | — | — |
| Investing cash flow | -$1.97M | $0 | $0 | — | — |
| Financing cash flow | $3.74M | -$1.22M | $1.68M | -$383.06K | +407.3% |
| Free cash flow | -$5.79M | $3.39M | -$1.67M | -$1.45M | -270.6% |
| End cash position | $315.72K | $2.37M | $189.47K | $171.16K | -86.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $315.72K | $1.89M | $2.37M | -83.3% |
| Cash & short-term investments | $315.72K | $1.89M | $2.37M | -83.3% |
| Accounts receivable | $3.86M | $1.74M | $1.41M | +121.8% |
| Total current assets | $9.06M | $8.93M | $6.54M | +1.5% |
| Property, plant & equipment | $1.78M | $1.97M | $0 | -10.0% |
| Total assets | $11.46M | $11.65M | $6.55M | -1.7% |
| Total current liabilities | $2.90M | $2.95M | $3.09M | -2.0% |
| Total liabilities | $3.10M | $2.95M | $3.09M | +4.8% |
| Retained earnings | -$4.71M | $3.44M | $3.29M | -236.8% |
| Shareholder equity | $8.36M | $8.70M | $3.46M | -3.9% |
| Working capital | $6.16M | $5.97M | $3.45M | +3.1% |
| Net tangible assets | $8.36M | $8.70M | $3.46M | -3.9% |
| Shares issued | — | 14.22M | 14.00M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.