MRPLY
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $42.40B | $40.72B | $36.88B | $31.84B | +4.1% |
| Operating revenue | $42.40B | $40.72B | $36.88B | $31.84B | +4.1% |
| Cost of revenue | $24.32B | $23.57B | $22.14B | $19.14B | +3.2% |
| Gross profit | $18.07B | $17.14B | $14.74B | $12.70B | +5.4% |
| Selling, general & admin | $12.05B | $11.36B | $10.33B | $8.60B | +6.0% |
| Total operating expense | $12.05B | $11.36B | $10.33B | $8.60B | +6.0% |
| Operating income | $6.03B | $5.78B | $4.41B | $4.09B | +4.3% |
| Net interest income | -$612.00M | -$605.00M | $26.00M | $266.00M | -1.2% |
| Pre-tax income | $5.42B | $5.17B | $4.66B | $4.40B | +4.7% |
| Tax provision | $1.57B | $1.39B | $1.24B | $1.18B | +13.0% |
| Net income | $3.73B | $3.65B | $3.28B | $3.12B | +2.3% |
| Net income to common | $3.73B | $3.65B | $3.28B | $3.12B | +2.3% |
| Basic EPS | 14.50 | 14.16 | 12.76 | 12.11 | +2.3% |
| Diluted EPS | 14.08 | 13.72 | 12.43 | 11.83 | +2.6% |
| EBIT | $6.28B | $6.00B | $5.47B | $5.11B | +4.8% |
| EBITDA | $9.58B | $9.11B | $5.47B | $7.43B | +5.2% |
| Basic shares | 257.44M | 257.48M | 257.02M | 257.27M | -0.0% |
| Diluted shares | 265.12M | 265.83M | 257.02M | 263.23M | -0.3% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $11.67B | $4.15B | $2.80B | $1.44B | — | +181.5% |
| Cash & short-term investments | $11.67B | $4.46B | $2.80B | $1.44B | — | +161.7% |
| Accounts receivable | $2.71B | $2.61B | $2.45B | $2.73B | — | +3.9% |
| Inventory | $8.29B | $7.89B | $7.08B | $7.32B | — | +5.0% |
| Total current assets | $23.42B | $15.67B | $12.98B | $11.78B | — | +49.5% |
| Property, plant & equipment | $11.79B | $11.44B | $11.31B | $11.34B | — | +3.1% |
| Goodwill & intangibles | $4.97B | $4.99B | $5.10B | $5.25B | — | -0.3% |
| Total assets | $40.69B | $32.54B | $29.82B | $28.78B | — | +25.0% |
| Total current liabilities | $11.81B | $10.16B | $7.90B | $7.39B | — | +16.2% |
| Current debt | — | $0 | $34.00M | $33.00M | $0 | — |
| Long-term debt | $7.00B | $0 | $38.00M | $56.00M | — | — |
| Total debt | $15.67B | $8.69B | $8.71B | $9.21B | — | +80.4% |
| Total liabilities | $25.36B | $18.12B | $16.39B | $16.45B | — | +40.0% |
| Retained earnings | $19.14B | — | $16.53B | $15.06B | $14.05B | — |
| Shareholder equity | $14.59B | $13.43B | $12.36B | $11.41B | — | +8.7% |
| Working capital | $11.61B | $5.51B | $5.07B | $4.39B | — | +110.7% |
| Net tangible assets | $9.63B | $8.45B | $7.26B | $6.17B | — | +14.0% |
| Shares issued | 263.58M | 263.58M | 263.58M | 263.58M | — | -0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $5.42B | $5.17B | $4.66B | $4.40B | +4.7% |
| Depreciation & amortisation | $3.30B | $3.11B | $2.92B | $2.32B | +6.0% |
| Stock-based compensation | $285.00M | $69.00M | $121.00M | $188.00M | +313.0% |
| Change in working capital | -$159.00M | $87.00M | $122.00M | -$710.00M | -282.8% |
| Operating cash flow | $8.02B | $8.44B | $7.15B | $5.94B | -5.1% |
| Capital expenditure | -$1.12B | -$844.00M | -$984.00M | -$838.00M | -32.5% |
| Investing cash flow | -$787.00M | -$1.13B | -$976.00M | -$4.27B | +30.2% |
| Share buybacks | -$113.00M | -$124.00M | -$22.00M | -$225.00M | +8.9% |
| Dividends paid | -$2.40B | -$2.18B | -$1.91B | -$2.19B | -10.4% |
| Financing cash flow | $275.00M | -$5.93B | -$4.81B | -$4.84B | +104.6% |
| Free cash flow | $6.90B | $7.60B | $6.16B | $5.10B | -9.2% |
| End cash position | $11.67B | $4.15B | $2.80B | $1.44B | +181.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $11.67B | $2.97B | $4.15B | +292.6% |
| Cash & short-term investments | $11.67B | $2.97B | $4.46B | +292.6% |
| Accounts receivable | $2.71B | $3.19B | $3.13B | -15.0% |
| Inventory | $8.29B | $9.42B | $7.89B | -12.0% |
| Total current assets | $23.42B | $15.84B | $15.67B | +47.8% |
| Property, plant & equipment | $11.79B | $11.64B | $11.44B | +1.3% |
| Goodwill & intangibles | $4.97B | $4.97B | $4.99B | -0.1% |
| Total assets | $40.69B | $32.93B | $32.54B | +23.5% |
| Total current liabilities | $11.81B | $12.36B | $10.16B | -4.5% |
| Current debt | — | $0 | $0 | — |
| Long-term debt | $7.00B | — | $0 | — |
| Total debt | $15.67B | $8.63B | $8.69B | +81.7% |
| Total liabilities | $25.36B | $18.97B | $18.12B | +33.7% |
| Retained earnings | $19.14B | — | — | — |
| Shareholder equity | $14.59B | $13.34B | $13.43B | +9.4% |
| Working capital | $11.61B | $3.48B | $5.51B | +233.5% |
| Net tangible assets | $9.63B | $8.37B | $8.45B | +15.0% |
| Shares issued | 263.58M | 263.58M | 263.58M | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.