MRO.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MRO.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $3.59B | $3.47B | $3.35B | $2.95B | — | +3.5% |
| Operating revenue | $3.59B | $3.47B | $3.35B | $2.95B | — | +3.5% |
| Cost of revenue | $2.63B | $2.65B | $2.70B | $2.53B | — | -0.4% |
| Gross profit | $954.00M | $822.00M | $654.00M | $421.00M | — | +16.1% |
| Selling, general & admin | — | — | — | $1.36B | $1.43B | — |
| Total operating expense | $354.00M | $826.00M | $597.00M | $691.00M | — | -57.1% |
| Operating income | $600.00M | -$4.00M | $57.00M | -$270.00M | — | +15,100.0% |
| Net interest income | -$132.00M | -$102.00M | -$65.00M | -$61.00M | — | -29.4% |
| Pre-tax income | $468.00M | -$106.00M | -$8.00M | -$328.00M | — | +541.5% |
| Tax provision | $98.00M | -$57.00M | -$9.00M | -$99.00M | — | +271.9% |
| Net income | $370.00M | -$49.00M | -$1.02B | -$308.00M | — | +855.1% |
| Net income to common | $370.00M | -$49.00M | -$1.02B | -$308.00M | — | +855.1% |
| Basic EPS | 0.29 | -0.04 | -0.76 | -0.22 | — | +886.5% |
| Diluted EPS | 0.29 | -0.04 | -0.76 | -0.22 | — | +883.8% |
| EBIT | $594.00M | -$5.00M | $48.00M | -$252.00M | — | +11,980.0% |
| EBITDA | $984.00M | $392.00M | $450.00M | $153.00M | — | +151.0% |
| Basic shares | 1.27B | 1.31B | 1.35B | 1.41B | — | -2.7% |
| Diluted shares | 1.28B | 1.32B | 1.41B | 1.41B | — | -3.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $166.00M | $88.00M | $58.00M | $355.00M | +88.6% |
| Cash & short-term investments | $166.00M | $88.00M | $58.00M | $355.00M | +88.6% |
| Accounts receivable | $478.00M | $400.00M | $420.00M | $1.54B | +19.5% |
| Inventory | $542.00M | $528.00M | $513.00M | $1.03B | +2.7% |
| Total current assets | $1.71B | $1.58B | $1.42B | $2.99B | +8.2% |
| Property, plant & equipment | $864.00M | $821.00M | $777.00M | $2.60B | +5.2% |
| Goodwill & intangibles | $2.69B | $3.09B | $3.35B | $6.85B | -13.1% |
| Total assets | $7.60B | $7.44B | $7.10B | $14.18B | +2.2% |
| Total current liabilities | $1.74B | $1.75B | $1.64B | $3.09B | -0.8% |
| Current debt | $60.00M | $8.00M | $54.00M | $63.00M | +650.0% |
| Long-term debt | $1.51B | $1.40B | $576.00M | $1.43B | +8.0% |
| Total debt | $1.90B | $1.65B | $822.00M | $1.86B | +15.6% |
| Total liabilities | $4.77B | $4.59B | $3.54B | $7.01B | +3.9% |
| Retained earnings | $3.89B | $3.78B | $1.18B | $4.38B | +3.0% |
| Shareholder equity | $2.83B | $2.84B | $3.57B | $7.13B | -0.6% |
| Working capital | -$28.00M | -$171.00M | -$217.00M | -$104.00M | +83.6% |
| Net tangible assets | $137.00M | -$250.00M | $216.00M | $283.00M | +154.8% |
| Shares issued | 1.31B | 1.35B | 1.35B | 1.33B | -3.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $600.00M | -$4.00M | $57.00M | -$270.00M | +15,100.0% |
| Depreciation & amortisation | $390.00M | $397.00M | $402.00M | $405.00M | -1.8% |
| Stock-based compensation | $1.00M | $14.00M | $38.00M | $15.00M | -92.9% |
| Change in working capital | -$359.00M | -$329.00M | -$146.00M | -$68.00M | -9.1% |
| Operating cash flow | $214.00M | -$121.00M | $29.00M | $204.00M | +276.9% |
| Capital expenditure | -$95.00M | -$123.00M | -$106.00M | -$76.00M | +22.8% |
| Investing cash flow | -$82.00M | -$68.00M | $721.00M | $192.00M | -20.6% |
| Share buybacks | -$173.00M | -$431.00M | -$93.00M | -$504.00M | +59.9% |
| Dividends paid | -$82.00M | -$72.00M | -$81.00M | -$77.00M | -13.9% |
| Financing cash flow | -$58.00M | $219.00M | -$966.00M | -$599.00M | -126.5% |
| Free cash flow | $119.00M | -$244.00M | -$77.00M | $128.00M | +148.8% |
| End cash position | $154.00M | $80.00M | $57.00M | $292.00M | +92.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $166.00M | $124.00M | $88.00M | +33.9% |
| Cash & short-term investments | $166.00M | $124.00M | $88.00M | +33.9% |
| Accounts receivable | $478.00M | $1.05B | $400.00M | -54.3% |
| Inventory | $542.00M | $585.00M | $528.00M | -7.4% |
| Total current assets | $1.71B | $1.80B | $1.58B | -5.0% |
| Property, plant & equipment | $864.00M | $825.00M | $821.00M | +4.7% |
| Goodwill & intangibles | $2.69B | $2.78B | $3.09B | -3.3% |
| Total assets | $7.60B | $7.33B | $7.44B | +3.6% |
| Total current liabilities | $1.74B | $1.71B | $1.75B | +1.5% |
| Current debt | $60.00M | $53.00M | $8.00M | +13.2% |
| Long-term debt | $1.51B | $1.48B | $1.40B | +2.6% |
| Total debt | $1.90B | $1.80B | $1.65B | +5.9% |
| Total liabilities | $4.77B | $4.48B | $4.59B | +6.5% |
| Retained earnings | $3.89B | $3.96B | $3.78B | -1.7% |
| Shareholder equity | $2.83B | $2.85B | $2.84B | -0.9% |
| Working capital | -$28.00M | $88.00M | -$171.00M | -131.8% |
| Net tangible assets | $137.00M | $70.00M | -$250.00M | +95.7% |
| Shares issued | 1.31B | 1.31B | 1.35B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.