MONDY
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MONDY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $7.66B | $7.42B | $7.33B | $8.90B | — | +3.3% |
| Operating revenue | $7.66B | $7.42B | $7.33B | $8.90B | — | +3.3% |
| Cost of revenue | $4.56B | $4.34B | $4.59B | $5.47B | — | +5.0% |
| Gross profit | — | — | — | — | $2.76B | — |
| Total operating expense | $2.70B | $2.60B | $1.97B | $1.99B | — | +3.7% |
| Operating income | $410.00M | $474.00M | $772.00M | $1.44B | — | -13.5% |
| Net interest income | -$126.00M | -$97.00M | -$119.00M | -$144.00M | — | -29.9% |
| Pre-tax income | $269.00M | $378.00M | $682.00M | $1.56B | — | -28.8% |
| Tax provision | $72.00M | $116.00M | $161.00M | $301.00M | — | -37.9% |
| Net income | $165.00M | $218.00M | -$153.00M | $1.45B | — | -24.3% |
| Net income to common | $165.00M | $218.00M | -$153.00M | $1.45B | — | -24.3% |
| Basic EPS | 0.75 | 0.98 | -0.69 | 6.58 | — | -23.8% |
| Diluted EPS | 0.75 | 0.98 | -0.69 | 6.58 | — | -23.8% |
| EBIT | $395.00M | $475.00M | $801.00M | $1.70B | — | -16.8% |
| EBITDA | $958.00M | $992.00M | $1.22B | $2.11B | — | -3.4% |
| Basic shares | 220.40M | 222.00M | 220.50M | 220.50M | — | -0.7% |
| Diluted shares | 220.40M | 222.05M | 220.50M | 220.55M | — | -0.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $292.00M | $278.00M | $1.59B | $1.07B | +5.0% |
| Cash & short-term investments | $292.00M | $278.00M | $1.61B | $1.07B | +5.0% |
| Accounts receivable | $1.06B | $1.04B | $970.00M | $1.22B | +2.1% |
| Inventory | $1.21B | $1.19B | $1.05B | $1.36B | +1.6% |
| Total current assets | $2.82B | $2.78B | $3.92B | $5.27B | +1.5% |
| Property, plant & equipment | $5.75B | $5.16B | $4.62B | $4.17B | +11.5% |
| Goodwill & intangibles | $1.00B | $837.00M | $833.00M | $833.00M | +19.8% |
| Total assets | $10.14B | $9.34B | $9.96B | $10.85B | +8.6% |
| Total current liabilities | $1.84B | $1.49B | $1.88B | $2.12B | +24.1% |
| Current debt | $305.00M | $39.00M | $538.00M | $83.00M | +682.1% |
| Long-term debt | $2.39B | $1.85B | $1.36B | $1.86B | +29.5% |
| Total debt | $2.88B | $2.02B | $2.02B | $2.07B | +43.0% |
| Total liabilities | $4.94B | $3.99B | $3.87B | $4.59B | +23.9% |
| Retained earnings | $4.45B | $4.58B | $5.43B | $5.89B | -2.9% |
| Shareholder equity | $4.73B | $4.86B | $5.66B | $5.79B | -2.7% |
| Working capital | $977.00M | $1.29B | $2.04B | $3.15B | -24.5% |
| Net tangible assets | $3.72B | $4.02B | $4.82B | $4.96B | -7.4% |
| Shares issued | 441.41M | 441.41M | 441.41M | 441.41M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $269.00M | $378.00M | $682.00M | $1.56B | -28.8% |
| Depreciation & amortisation | $503.00M | $443.00M | $408.00M | $394.00M | +13.5% |
| Stock-based compensation | $10.00M | $9.00M | $9.00M | $11.00M | +11.1% |
| Change in working capital | $83.00M | -$108.00M | $229.00M | -$419.00M | +176.9% |
| Operating cash flow | $986.00M | $851.00M | $1.36B | $1.45B | +15.9% |
| Capital expenditure | -$740.00M | -$994.00M | -$894.00M | -$569.00M | +25.6% |
| Investing cash flow | -$1.20B | -$936.00M | -$482.00M | $32.00M | -28.3% |
| Share buybacks | -$8.00M | -$12.00M | -$8.00M | -$7.00M | +33.3% |
| Dividends paid | -$305.00M | -$1.08B | -$345.00M | -$321.00M | +71.8% |
| Financing cash flow | $245.00M | -$1.23B | -$541.00M | -$572.00M | +120.0% |
| Free cash flow | $246.00M | -$143.00M | $465.00M | $879.00M | +272.0% |
| End cash position | $291.00M | $269.00M | $1.59B | $1.38B | +8.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $157.00M | $292.00M | $168.00M | $278.00M | -46.2% |
| Cash & short-term investments | $157.00M | $292.00M | $168.00M | $278.00M | -46.2% |
| Accounts receivable | $1.55B | $1.06B | $1.52B | $1.04B | +45.7% |
| Inventory | $1.26B | $1.21B | $1.25B | $1.19B | +3.7% |
| Total current assets | $3.00B | $2.82B | $2.97B | $2.78B | +6.3% |
| Property, plant & equipment | $5.46B | $5.75B | $5.54B | $5.16B | -5.1% |
| Goodwill & intangibles | $994.00M | $1.00B | $1.03B | $837.00M | -0.9% |
| Total assets | $9.99B | $10.14B | $10.07B | $9.34B | -1.5% |
| Total current liabilities | $1.93B | $1.84B | $2.15B | $1.49B | +4.7% |
| Current debt | $226.00M | $305.00M | $635.00M | $39.00M | -25.9% |
| Long-term debt | $2.39B | $2.39B | $2.00B | $1.85B | -0.1% |
| Total debt | $2.79B | $2.88B | $2.81B | $2.02B | -3.1% |
| Total liabilities | $5.00B | $4.94B | $4.84B | $3.99B | +1.2% |
| Retained earnings | $4.17B | $4.45B | $4.55B | $4.58B | -6.3% |
| Shareholder equity | $4.50B | $4.73B | $4.76B | $4.86B | -4.8% |
| Working capital | $1.07B | $977.00M | $825.00M | $1.29B | +9.4% |
| Net tangible assets | $3.51B | $3.72B | $3.73B | $4.02B | -5.8% |
| Shares issued | 440.80M | 441.41M | 440.54M | 441.41M | -0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.