MJ3.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MJ3.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $70.17B | $55.64B | $38.29B | $44.32B | +26.1% |
| Operating revenue | $70.17B | $55.64B | $38.29B | $44.32B | +26.1% |
| Cost of revenue | $36.37B | $28.50B | $21.19B | $24.09B | +27.6% |
| Gross profit | $33.80B | $27.14B | $17.10B | $20.23B | +24.5% |
| Total operating expense | $17.26B | $14.57B | $11.79B | $11.00B | +18.5% |
| Operating income | $16.54B | $12.57B | $5.31B | $9.23B | +31.6% |
| Net interest income | $3.00M | $77.00M | $66.00M | $32.00M | -96.1% |
| Pre-tax income | $16.71B | $11.99B | $5.50B | $10.36B | +39.3% |
| Tax provision | $4.64B | $3.18B | $1.37B | $2.83B | +45.9% |
| Net income | $12.06B | $8.81B | $4.13B | $7.53B | +36.9% |
| Net income to common | $12.06B | $8.81B | $4.13B | $7.53B | +36.9% |
| Basic EPS | 311.53 | 228.36 | 106.99 | 195.69 | +36.4% |
| Diluted EPS | 311.53 | 228.36 | 106.98 | 195.43 | +36.4% |
| EBIT | $16.78B | $12.00B | $5.51B | $10.37B | +39.8% |
| EBITDA | $22.28B | $14.85B | $7.71B | $12.50B | +50.0% |
| Basic shares | 38.72M | 38.58M | 38.58M | 38.48M | +0.4% |
| Diluted shares | 38.72M | 38.58M | 38.58M | 38.53M | +0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $19.30B | $23.95B | $17.99B | $21.55B | -19.4% |
| Cash & short-term investments | $19.30B | $23.95B | $17.99B | $21.55B | -19.4% |
| Accounts receivable | $11.41B | $8.67B | $8.22B | $8.29B | +31.6% |
| Inventory | $13.19B | $9.49B | $7.53B | $7.65B | +39.0% |
| Total current assets | $45.50B | $44.54B | $34.57B | $38.35B | +2.2% |
| Property, plant & equipment | $38.74B | $29.56B | $17.78B | $13.18B | +31.1% |
| Goodwill & intangibles | $1.01B | $1.07B | $1.00B | $990.00M | -5.4% |
| Total assets | $99.03B | $79.99B | $55.85B | $54.38B | +23.8% |
| Total current liabilities | $23.23B | $27.61B | $12.09B | $13.14B | -15.9% |
| Current debt | $669.00M | $736.00M | $966.00M | $834.00M | -9.1% |
| Long-term debt | $5.86B | $439.00M | $372.00M | $439.00M | +1,235.1% |
| Total debt | $6.53B | $1.18B | $1.34B | $1.27B | +455.7% |
| Total liabilities | $32.97B | $30.34B | $14.65B | $15.75B | +8.7% |
| Retained earnings | $45.95B | $36.59B | $29.05B | $27.19B | +25.6% |
| Shareholder equity | $66.05B | $49.64B | $41.20B | $38.63B | +33.0% |
| Working capital | $22.27B | $16.93B | $22.49B | $25.21B | +31.6% |
| Net tangible assets | $65.04B | $48.57B | $40.20B | $37.64B | +33.9% |
| Shares issued | 40.03M | 40.03M | 40.03M | 40.03M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $16.71B | $11.99B | $5.50B | $10.36B | +39.3% |
| Depreciation & amortisation | $5.49B | $2.85B | $2.20B | $2.13B | +93.1% |
| Stock-based compensation | $71.00M | $107.00M | $121.00M | $127.00M | -33.6% |
| Change in working capital | -$4.65B | $1.20B | -$611.00M | -$520.00M | -486.7% |
| Operating cash flow | $12.90B | $15.10B | $4.84B | $8.39B | -14.5% |
| Capital expenditure | -$19.37B | -$7.04B | -$6.37B | -$3.84B | -175.2% |
| Investing cash flow | -$21.69B | -$7.83B | -$7.50B | -$2.27B | -176.9% |
| Share buybacks | $0 | $0 | $0 | $0 | — |
| Dividends paid | -$2.70B | -$1.27B | -$2.27B | -$2.50B | -112.2% |
| Financing cash flow | $3.28B | -$1.44B | -$2.17B | -$2.48B | +328.1% |
| Free cash flow | -$6.47B | $8.06B | -$1.53B | $4.55B | -180.3% |
| End cash position | $17.13B | $22.45B | $16.42B | $21.00B | -23.7% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 113.32 | 43.34 | +161.5% |
| Diluted EPS | 113.32 | 43.34 | +161.5% |
| Basic shares | 38.76M | 38.60M | +0.4% |
| Diluted shares | 38.76M | 38.60M | +0.4% |
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $19.30B | $16.46B | +17.3% |
| Cash & short-term investments | $19.30B | $16.46B | +17.3% |
| Accounts receivable | $11.41B | $10.85B | +5.2% |
| Inventory | $13.19B | $11.46B | +15.1% |
| Total current assets | $45.50B | $40.48B | +12.4% |
| Property, plant & equipment | $38.74B | $34.72B | +11.6% |
| Goodwill & intangibles | $1.01B | $1.06B | -4.3% |
| Total assets | $99.03B | $81.63B | +21.3% |
| Total current liabilities | $23.23B | $21.09B | +10.1% |
| Current debt | $669.00M | $333.00M | +100.9% |
| Long-term debt | $5.86B | $6.27B | -6.6% |
| Total debt | $6.53B | $6.61B | -1.1% |
| Total liabilities | $32.97B | $29.63B | +11.3% |
| Retained earnings | $45.95B | $38.66B | +18.9% |
| Shareholder equity | $66.05B | $52.00B | +27.0% |
| Working capital | $22.27B | $19.39B | +14.8% |
| Net tangible assets | $65.04B | $50.94B | +27.7% |
| Shares issued | 40.03M | 40.03M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.