MGX.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MGX.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Total revenue | $667.82M | $452.69M | $186.11M | +47.5% |
| Operating revenue | $667.82M | $452.69M | $186.11M | +47.5% |
| Cost of revenue | $457.20M | $315.76M | $186.76M | +44.8% |
| Gross profit | $210.62M | $136.92M | -$648.00K | +53.8% |
| Selling, general & admin | $19.02M | $16.59M | $16.67M | +14.6% |
| Total operating expense | $53.90M | $39.88M | $46.82M | +35.1% |
| Operating income | $156.72M | $97.04M | -$47.47M | +61.5% |
| Net interest income | $12.40M | -$4.10M | $242.00K | +402.6% |
| Pre-tax income | $52.45M | $30.45M | -$248.24M | +72.2% |
| Tax provision | $46.02M | $25.27M | -$74.13M | +82.1% |
| Net income | $6.43M | $5.18M | -$174.12M | +24.2% |
| Net income to common | $6.43M | $5.18M | -$174.12M | +24.2% |
| Basic EPS | 0.01 | 0.00 | -0.15 | +23.3% |
| Diluted EPS | 0.01 | 0.00 | -0.15 | +23.3% |
| EBIT | $55.89M | $35.39M | -$246.81M | +57.9% |
| EBITDA | $90.77M | $58.68M | -$217.44M | +54.7% |
| Basic shares | 1.20B | 1.20B | 1.20B | +0.1% |
| Diluted shares | 1.20B | 1.20B | 1.20B | +0.1% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $36.26M | $55.04M | $77.58M | -34.1% |
| Cash & short-term investments | $463.03M | $162.41M | $125.57M | +185.1% |
| Accounts receivable | $794.00K | $526.00K | $1.81M | +51.0% |
| Inventory | $56.35M | $105.42M | $31.46M | -46.5% |
| Total current assets | $529.91M | $283.15M | $178.35M | +87.1% |
| Property, plant & equipment | $122.39M | $337.70M | $438.91M | -63.8% |
| Total assets | $664.30M | $676.94M | $690.27M | -1.9% |
| Total current liabilities | $60.55M | $75.82M | $106.88M | -20.1% |
| Total debt | $11.85M | $23.05M | $11.88M | -48.6% |
| Total liabilities | $118.13M | $137.71M | $157.17M | -14.2% |
| Retained earnings | -$1.01B | -$1.02B | -$1.02B | +0.6% |
| Shareholder equity | $546.17M | $539.23M | $533.10M | +1.3% |
| Working capital | $469.36M | $207.33M | $71.47M | +126.4% |
| Net tangible assets | $546.17M | $539.23M | $533.10M | +1.3% |
| Shares issued | 1.21B | 1.21B | 1.21B | +0.2% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Capital expenditure | -$60.89M | -$74.03M | -$217.94M | +17.7% |
| Investing cash flow | -$335.03M | -$129.28M | -$7.90M | -159.2% |
| Dividends paid | — | — | -$12.16M | — |
| Financing cash flow | -$12.01M | -$23.66M | -$31.90M | +49.2% |
| Free cash flow | $267.32M | $56.06M | -$197.34M | +376.9% |
| End cash position | $36.26M | $55.04M | $77.58M | -34.1% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.