MEGRISOFT.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MEGRISOFT.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $29.18M | $35.56M | $33.83M | $24.13M | — | -18.0% |
| Operating revenue | $29.18M | $35.56M | $33.83M | $24.13M | — | -18.0% |
| Cost of revenue | $6.99M | $13.47M | $7.82M | $5.37M | — | -48.2% |
| Gross profit | $22.19M | $22.09M | $26.01M | $18.76M | — | +0.5% |
| Selling, general & admin | $2.40M | $1.73M | $1.92M | $1.63M | — | +38.4% |
| Total operating expense | $14.16M | $15.21M | $17.32M | $13.30M | — | -6.9% |
| Operating income | $8.03M | $6.88M | $8.68M | $5.46M | — | +16.7% |
| Net interest income | $290.00K | $481.00K | $491.00K | $1.11M | — | -39.7% |
| Pre-tax income | $8.37M | $7.37M | $9.14M | $6.95M | — | +13.5% |
| Tax provision | $2.16M | $1.82M | $2.31M | $1.79M | — | +18.3% |
| Net income | $6.16M | $5.55M | $6.83M | $5.16M | — | +10.9% |
| Net income to common | $6.16M | $5.55M | $6.83M | $5.16M | — | +10.9% |
| Basic EPS | — | 1.77 | 2.17 | 1.64 | 1.74 | — |
| Diluted EPS | — | 1.77 | 2.17 | 1.64 | 1.74 | — |
| EBIT | $8.37M | $7.37M | $9.14M | $6.95M | — | +13.5% |
| EBITDA | $9.62M | $8.51M | $10.12M | $7.70M | — | +13.0% |
| Basic shares | 3.14M | 3.14M | 3.14M | 3.14M | — | 0.0% |
| Diluted shares | 3.14M | 3.14M | 3.14M | 3.14M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.77M | $5.92M | $6.80M | $4.30M | -2.4% |
| Cash & short-term investments | $13.64M | $10.88M | $14.73M | $19.25M | +25.3% |
| Accounts receivable | $2.48M | $3.15M | $3.60M | $2.10M | -21.2% |
| Total current assets | $23.97M | $28.18M | $30.27M | $31.88M | -15.0% |
| Property, plant & equipment | $119.27M | $109.19M | $106.50M | $142.00M | +9.2% |
| Goodwill & intangibles | $23.48M | $21.77M | $21.70M | $21.17M | +7.9% |
| Total assets | $234.32M | $228.02M | $222.32M | $215.34M | +2.8% |
| Total current liabilities | $4.49M | $4.32M | $4.19M | $4.14M | +4.1% |
| Long-term debt | $0 | $0 | $0 | $0 | — |
| Total debt | $0 | $0 | $0 | $0 | — |
| Total liabilities | $4.49M | $4.32M | $4.19M | $4.14M | +4.1% |
| Retained earnings | $191.39M | $186.81M | $181.26M | $174.44M | +2.4% |
| Shareholder equity | $228.18M | $223.70M | $218.13M | $211.20M | +2.0% |
| Working capital | $19.48M | $23.87M | $26.08M | $27.74M | -18.4% |
| Net tangible assets | $204.69M | $201.94M | $196.43M | $190.03M | +1.4% |
| Shares issued | 3.14M | 3.14M | 3.14M | 3.14M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $8.37M | $7.37M | $9.14M | $6.95M | +13.5% |
| Depreciation & amortisation | $1.25M | $1.14M | $979.00K | $746.00K | +9.5% |
| Change in working capital | $8.73M | -$508.00K | $11.35M | -$4.11M | +1,819.5% |
| Operating cash flow | $15.77M | $5.67M | $18.59M | $256.00K | +178.0% |
| Capital expenditure | -$13.01M | -$3.90M | -$24.03M | -$18.98M | -233.7% |
| Investing cash flow | -$15.92M | -$6.55M | -$16.09M | -$2.07M | -142.9% |
| Financing cash flow | $8.00K | $0 | $0 | $0 | — |
| Free cash flow | $2.76M | $1.77M | -$5.44M | -$18.73M | +55.7% |
| End cash position | $5.77M | $5.92M | $6.80M | $4.30M | -2.4% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $9.19M | $6.15M | $6.69M | $7.15M | $6.83M | +49.3% |
| Operating revenue | $9.19M | $6.15M | $6.69M | $7.15M | $6.83M | +49.3% |
| Cost of revenue | $1.56M | $1.47M | $1.54M | $2.49M | $2.15M | +6.3% |
| Gross profit | $7.63M | $4.68M | $5.15M | $4.67M | $4.68M | +62.8% |
| Total operating expense | $4.61M | $3.50M | $3.22M | $2.82M | $2.92M | +31.6% |
| Operating income | $3.02M | $1.18M | $1.92M | $1.84M | $1.76M | +155.6% |
| Net interest income | $0 | $0 | $0 | $0 | $0 | — |
| Pre-tax income | $3.16M | $1.26M | $2.03M | $1.92M | $1.84M | +151.4% |
| Tax provision | $781.00K | $358.00K | $525.00K | $492.00K | $393.00K | +118.2% |
| Net income | $2.32M | $900.00K | $1.51M | $1.43M | $1.45M | +157.8% |
| Net income to common | $2.32M | $900.00K | $1.51M | $1.43M | $1.45M | +157.8% |
| Basic EPS | 0.74 | 0.29 | 0.48 | 0.45 | 0.47 | +155.2% |
| Diluted EPS | 0.74 | 0.29 | 0.48 | 0.45 | 0.47 | +155.2% |
| EBIT | $3.16M | $1.26M | $2.03M | $1.92M | $1.84M | +151.4% |
| EBITDA | $3.52M | $1.58M | $2.32M | $2.20M | $2.13M | +122.8% |
| Basic shares | 3.14M | 3.10M | 3.14M | 3.17M | 3.08M | +1.0% |
| Diluted shares | 3.14M | 3.10M | 3.14M | 3.17M | 3.08M | +1.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $5.77M | $8.82M | $5.92M | -34.6% |
| Cash & short-term investments | $13.64M | $14.93M | $10.88M | -8.7% |
| Accounts receivable | $2.48M | $2.41M | $3.15M | +2.9% |
| Total current assets | $23.97M | $31.45M | $28.18M | -23.8% |
| Property, plant & equipment | $97.20M | $87.46M | $109.19M | +11.1% |
| Goodwill & intangibles | $23.48M | $21.76M | $21.77M | +7.9% |
| Total assets | $234.32M | $230.41M | $228.02M | +1.7% |
| Total current liabilities | $4.49M | $3.76M | $4.32M | +19.6% |
| Long-term debt | $0 | $0 | $0 | — |
| Total debt | $0 | $0 | $0 | — |
| Total liabilities | $4.49M | $3.76M | $4.32M | +19.6% |
| Retained earnings | — | — | $186.81M | — |
| Shareholder equity | $228.18M | $226.65M | $223.70M | +0.7% |
| Working capital | $19.48M | $27.69M | $23.87M | -29.7% |
| Net tangible assets | $204.69M | $204.89M | $201.94M | -0.1% |
| Shares issued | 3.14M | 3.14M | 3.14M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.