MEGP.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MEGP.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $315.39M | $307.89M | $297.66M | $259.78M | +2.4% |
| Operating revenue | $315.39M | $307.89M | $297.66M | $259.78M | +2.4% |
| Cost of revenue | $202.43M | $198.39M | $194.41M | $178.38M | +2.0% |
| Gross profit | $112.96M | $109.49M | $103.25M | $81.40M | +3.2% |
| Selling, general & admin | $14.34M | $11.14M | $10.79M | $11.61M | +28.7% |
| Total operating expense | $35.73M | $35.06M | $32.13M | $32.05M | +1.9% |
| Operating income | $77.23M | $74.44M | $71.12M | $49.36M | +3.8% |
| Net interest income | -$2.14M | -$1.95M | -$1.14M | -$2.15M | -9.6% |
| Pre-tax income | $78.21M | $73.42M | $67.07M | $53.35M | +6.5% |
| Tax provision | $21.64M | $19.33M | $16.40M | $14.56M | +11.9% |
| Net income | $56.57M | $54.09M | $50.67M | $38.79M | +4.6% |
| Net income to common | $56.57M | $54.09M | $50.67M | $38.79M | +4.6% |
| Basic EPS | 0.15 | 0.14 | 0.13 | 0.10 | +4.5% |
| Diluted EPS | 0.15 | 0.14 | 0.13 | 0.10 | +4.5% |
| EBIT | $80.43M | $76.03M | $69.49M | $55.51M | +5.8% |
| EBITDA | $122.73M | $115.87M | $108.62M | $94.34M | +5.9% |
| Basic shares | 377.15M | 376.61M | 378.11M | 378.05M | +0.1% |
| Diluted shares | 379.50M | 379.17M | 380.60M | 379.10M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $56.54M | $77.46M | $103.70M | $135.20M | -27.0% |
| Cash & short-term investments | $56.54M | $77.46M | $103.70M | $135.20M | -27.0% |
| Accounts receivable | $11.12M | $6.10M | $12.26M | $5.88M | +82.3% |
| Inventory | $47.74M | $38.06M | $32.50M | $25.49M | +25.4% |
| Total current assets | $133.51M | $134.91M | $156.42M | $180.93M | -1.0% |
| Property, plant & equipment | $169.51M | $136.33M | $118.12M | $101.09M | +24.3% |
| Goodwill & intangibles | $27.36M | $25.37M | $37.85M | $36.54M | +7.9% |
| Total assets | $334.39M | $303.95M | $326.27M | $326.39M | +10.0% |
| Total current liabilities | $86.58M | $76.52M | $95.06M | $99.68M | +13.1% |
| Current debt | $17.62M | $19.40M | $27.04M | $29.80M | -9.2% |
| Long-term debt | $12.42M | $28.55M | $50.14M | $72.36M | -56.5% |
| Total debt | $43.04M | $59.76M | $90.51M | $118.09M | -28.0% |
| Total liabilities | $121.39M | $124.08M | $166.14M | $193.74M | -2.2% |
| Retained earnings | $185.32M | $158.48M | $137.17M | $108.97M | +16.9% |
| Shareholder equity | $213.00M | $179.87M | $160.13M | $132.65M | +18.4% |
| Working capital | $46.93M | $58.39M | $61.36M | $81.25M | -19.6% |
| Net tangible assets | $185.64M | $154.50M | $122.28M | $96.11M | +20.2% |
| Shares issued | 377.72M | 376.76M | 378.45M | 378.05M | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $78.21M | $73.42M | $67.07M | $53.35M | +6.5% |
| Depreciation & amortisation | $42.30M | $39.83M | $39.14M | $38.84M | +6.2% |
| Stock-based compensation | $413.00K | $795.00K | $345.00K | — | -48.1% |
| Change in working capital | -$6.80M | -$11.04M | $1.64M | $8.81M | +38.4% |
| Operating cash flow | $90.76M | $85.87M | $87.69M | $78.68M | +5.7% |
| Capital expenditure | -$65.61M | -$54.61M | -$54.00M | -$38.94M | -20.1% |
| Investing cash flow | -$60.50M | -$47.57M | -$57.04M | -$34.91M | -27.2% |
| Share buybacks | $0 | -$1.43M | -$1.97M | $0 | +100.0% |
| Dividends paid | -$29.77M | -$27.84M | -$23.44M | -$35.50M | -6.9% |
| Financing cash flow | -$54.47M | -$60.67M | -$56.95M | -$7.50M | +10.2% |
| Free cash flow | $25.15M | $31.26M | $33.69M | $39.74M | -19.5% |
| End cash position | $56.54M | $77.46M | $111.09M | $136.19M | -27.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-10-31 | 2025-04-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $56.54M | $74.93M | -24.5% |
| Cash & short-term investments | $56.54M | $74.93M | -24.5% |
| Accounts receivable | $11.12M | $20.50M | -45.8% |
| Inventory | $47.74M | $38.35M | +24.5% |
| Total current assets | $133.51M | $143.90M | -7.2% |
| Property, plant & equipment | $169.51M | $146.85M | +15.4% |
| Goodwill & intangibles | $27.36M | $27.14M | +0.8% |
| Total assets | $334.39M | $322.64M | +3.6% |
| Total current liabilities | $86.58M | $90.59M | -4.4% |
| Current debt | $17.62M | — | — |
| Long-term debt | $12.42M | — | — |
| Total debt | $43.04M | — | — |
| Total liabilities | $121.39M | $127.43M | -4.7% |
| Retained earnings | $185.32M | $171.07M | +8.3% |
| Shareholder equity | $213.00M | $195.22M | +9.1% |
| Working capital | $46.93M | $53.30M | -12.0% |
| Net tangible assets | $185.64M | $168.08M | +10.4% |
| Shares issued | 377.72M | 376.85M | +0.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.