MEDAF
Medaro Mining Corp.
OTC Markets OTCIDUSDEQUITY
DELAYED
Last price
0.17
▼ 0.00 (1.95%)
MARKET · —
Price
Too many bars for candle bodies at this width — showing high/low range per bar. Zoom in or pick a shorter range.
Open
—
Prev close
0.17
Day high
0.11
Day low
0.11
Volume
40
Market cap
—
P/E (TTM)
—
52W range
0.03 – 0.56
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Returnvs SPY
1W
-2.63%
-1.3%
1M
+21.69%
+18.0%
3M
-51.77%
-54.9%
6M
-66.47%
-77.5%
YTD
+3.53%
-8.8%
1Y
+39.41%
+19.4%
3Y
-96.27%
-170.4%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | — | — |
| Operating revenue | $0 | $0 | $0 | $0 | — | — |
| Cost of revenue | $687 | $643 | $34.05K | $0 | — | +6.8% |
| Gross profit | -$687 | -$643 | -$34.05K | $0 | — | -6.8% |
| Research & development | — | $22.90K | $352.54K | $645.24K | $577.53K | — |
| Selling, general & admin | $321.13K | $423.10K | $1.14M | $7.60M | — | -24.1% |
| Total operating expense | $712.18K | $2.38M | $6.12M | $11.00M | — | -70.1% |
| Operating income | -$712.87K | -$2.38M | -$6.16M | -$11.00M | — | +70.1% |
| Pre-tax income | -$910.56K | -$4.16M | -$6.05M | -$11.00M | — | +78.1% |
| Net income | -$892.22K | -$4.27M | -$5.88M | -$11.00M | — | +79.1% |
| Net income to common | -$892.22K | -$4.27M | -$5.88M | -$11.00M | — | +79.1% |
| Basic EPS | -0.27 | -2.24 | -3.70 | -10.50 | — | +87.9% |
| Diluted EPS | -0.27 | -2.24 | -3.70 | -10.50 | — | +87.9% |
| EBIT | -$712.87K | -$2.38M | -$6.16M | -$11.00M | — | +70.1% |
| EBITDA | -$712.18K | -$2.38M | -$6.12M | -$11.00M | — | +70.1% |
| Basic shares | 3.35M | 1.94M | 1.59M | 1.06M | — | +72.5% |
| Diluted shares | 3.35M | 1.94M | 1.59M | 1.06M | — | +72.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $17.49K | $619.40K | $157.84K | $2.58M | — | -97.2% |
| Cash & short-term investments | $17.49K | $623.90K | $175.34K | $2.58M | — | -97.2% |
| Accounts receivable | — | $0 | $403.95K | $0 | $115.27K | — |
| Total current assets | $50.84K | $752.79K | $1.65M | $3.23M | — | -93.2% |
| Property, plant & equipment | $13.35K | $30.99K | $1.95M | $1.14M | — | -56.9% |
| Total assets | $64.18K | $783.77K | $3.60M | $4.37M | — | -91.8% |
| Total current liabilities | $939.87K | $1.89M | $1.23M | $559.03K | — | -50.2% |
| Total liabilities | $939.87K | $1.89M | $1.23M | $559.03K | — | -50.2% |
| Retained earnings | -$24.93M | -$23.85M | -$19.58M | -$13.70M | — | -4.5% |
| Shareholder equity | -$875.69K | -$932.40K | $2.47M | $3.82M | — | +6.1% |
| Working capital | -$889.03K | -$1.14M | $419.30K | $2.67M | — | +21.7% |
| Net tangible assets | -$875.69K | -$932.40K | $2.47M | $3.82M | — | +6.1% |
| Shares issued | 4.33M | 2.07M | 1.70M | 1.12M | — | +109.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$910.56K | -$4.16M | -$6.05M | -$11.00M | — | +78.1% |
| Depreciation & amortisation | $687 | $643 | $34.05K | $0 | — | +6.8% |
| Stock-based compensation | — | $0 | $412.98K | $2.89M | $397.69K | — |
| Change in working capital | $23.24K | $1.94M | -$320.32K | $53.36K | — | -98.8% |
| Operating cash flow | -$613.81K | -$160.15K | -$5.92M | -$8.06M | — | -283.3% |
| Capital expenditure | -$13.35K | — | -$405.08K | -$240.00K | -$70.00K | — |
| Investing cash flow | $7.54K | $0 | -$405.08K | -$240.00K | — | — |
| Financing cash flow | $0 | $626.90K | $3.90M | $6.62M | — | -100.0% |
| Free cash flow | -$627.16K | -$160.15K | -$6.32M | -$8.30M | — | -291.6% |
| End cash position | $17.49K | $619.40K | $157.84K | $2.58M | — | -97.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | $0 | — | — |
| Operating revenue | $0 | $0 | $0 | $0 | $0 | — | — |
| Cost of revenue | $0 | $0 | $206 | $160 | $159 | — | — |
| Gross profit | $0 | $0 | -$206 | -$160 | -$159 | — | — |
| Research & development | — | — | — | — | — | $0 | — |
| Selling, general & admin | $391.98K | $102.38K | $66.74K | $78.67K | $106.34K | — | +282.9% |
| Total operating expense | $472.94K | $140.71K | $144.33K | $127.03K | $180.89K | — | +236.1% |
| Operating income | -$472.94K | -$140.71K | -$144.54K | -$127.19K | -$181.05K | — | -236.1% |
| Pre-tax income | -$473.14K | -$140.78K | -$175.66K | -$83.95K | -$294.42K | — | -236.1% |
| Net income | -$473.14K | -$140.78K | -$3.97K | -$83.95K | -$426.28K | — | -236.1% |
| Net income to common | -$473.14K | -$140.78K | -$3.97K | -$83.95K | -$426.28K | — | -236.1% |
| Basic EPS | -0.03 | -0.02 | — | -0.02 | -0.12 | -0.20 | -59.2% |
| Diluted EPS | -0.03 | -0.02 | — | -0.02 | -0.12 | -0.20 | -59.2% |
| EBIT | -$472.94K | -$140.71K | -$144.54K | -$127.19K | -$181.05K | — | -236.1% |
| EBITDA | -$472.94K | -$140.71K | -$144.33K | -$127.03K | -$180.89K | — | -236.1% |
| Basic shares | 14.86M | 7.49M | — | 3.81M | 3.65M | 2.07M | +98.3% |
| Diluted shares | 14.86M | 7.49M | — | 3.81M | 3.65M | 2.07M | +98.3% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $819.76K | $456.95K | $17.49K | $51.08K | $187.78K | +79.4% |
| Cash & short-term investments | $819.76K | $456.95K | $17.49K | $51.08K | $201.28K | +79.4% |
| Accounts receivable | — | — | — | $28.24K | $28.24K | — |
| Total current assets | $1.17M | $475.66K | $50.84K | $127.25K | $242.64K | +145.0% |
| Property, plant & equipment | $136.53K | $22.25K | $13.35K | $205 | $367 | +513.5% |
| Total assets | $1.30M | $497.92K | $64.18K | $127.45K | $243.01K | +161.4% |
| Total current liabilities | $998.52K | $908.48K | $939.87K | $841.99K | $993.38K | +9.9% |
| Total liabilities | $998.52K | $908.48K | $939.87K | $841.99K | $993.38K | +9.9% |
| Retained earnings | -$25.55M | -$25.07M | -$24.93M | -$24.76M | -$24.67M | -1.9% |
| Shareholder equity | $303.26K | -$410.56K | -$875.69K | -$714.54K | -$750.37K | +173.9% |
| Working capital | $166.73K | -$432.81K | -$889.03K | -$714.75K | -$750.74K | +138.5% |
| Net tangible assets | $303.26K | -$410.56K | -$875.69K | -$714.54K | -$750.37K | +173.9% |
| Shares issued | 14.86M | 7.49M | 4.33M | 4.33M | 3.65M | +98.3% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$473.14K | -$140.78K | -$175.66K | -$83.95K | -$294.42K | -236.1% |
| Depreciation & amortisation | $0 | $0 | $206 | $160 | $159 | — |
| Change in working capital | -$291.48K | $21.82K | $126.89K | -$104.44K | $47.82K | -1,435.8% |
| Operating cash flow | -$705.25K | -$157.54K | -$40.19K | -$144.16K | -$22.95K | -347.7% |
| Capital expenditure | -$35.00K | -$8.91K | — | — | — | -292.9% |
| Investing cash flow | -$35.00K | -$8.91K | $70 | $7.47K | $0 | -292.9% |
| Financing cash flow | $1.10M | $605.91K | $0 | $0 | $0 | +82.1% |
| Free cash flow | -$740.25K | -$166.45K | -$40.19K | -$157.51K | -$22.95K | -344.7% |
| End cash position | $819.76K | $456.95K | $17.49K | $51.08K | $187.78K | +79.4% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
0.17
-0.44% from price
SMA 20
0.16
+7.71% from price
SMA 50
0.17
-0.94% from price
SMA 100
0.25
-32.52% from price
SMA 200
0.26
-34.32% from price
EMA 12
0.17
+2.45% from price
EMA 26
0.17
+3.25% from price
EMA 50
0.19
-8.55% from price
RSI (14)
51.4
Neutral
MACD (12,26,9)
0.00
Hist 0.00
ATR (14)
0.02
10.27% of price
Realised vol 30D
677.3%
Annualised
Bollinger upper
0.22
20, 2σ
Bollinger lower
0.10
20, 2σ
50 / 200 cross
Death
0.17 vs 0.26
Trend bias
Below 200
-34.32%
Risk profile
Beta vs SPY
3.87
More volatile than market
Correlation to SPY
0.10
Largely independent
Realised vol 30D
677.3%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-94.1%
Peak to trough
Max drawdown 5Y
-99.9%
Peak to trough
ATR 14
0.02
10.27% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
Medaro Enters into Definitive Earn-In Agreement to Acquire up to 100% Interest in the Sala Silver-Zinc Project, Sweden
TMX Newsfile · 6d ago
Medaro Mining Completes Airborne Geophysical Survey, Phase 1 Exploration Program
MT Newswires · 27d ago
Medaro Mining Advances Clay Howells West Project with Completion of Airborne Geophysical Survey and Phase 1 Exploration Program
TMX Newsfile · 27d ago
Medaro Mining Appoints Mark Carruthers as President and CEO
MT Newswires · 44d ago
Medaro Mining Announces Appointment of President & Chief Executive Officer and Award Grant
TMX Newsfile · 44d ago
Medaro Mining Starts Airborne Geophysical Survey at Clay Howells West REE Property, Ontario
MT Newswires · 66d ago
Medaro Mining Starts Ground Fieldwork at Clay Howells West Rare Earth Element Project
MT Newswires · 74d ago
Medaro Mining Commences Ground Fieldwork at Clay Howells West Rare Earth Element Project, Ontario
TMX Newsfile · 75d ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.