MDI.JO
Master Drilling Group Limited
JohannesburgZAcEQUITY
DELAYED
Last price
1,493.00
■ 0.00 (0.00%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Overlay another symbol
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Tool
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
—
Prev close
1,493.00
Day high
1,494.00
Day low
1,493.00
Volume
167
Market cap
—
P/E (TTM)
—
52W range
1,312.00 – 2,998.00
Trailing performance
Returnvs SPY
1W
-2.16%
-1.0%
1M
-8.23%
-11.5%
3M
-12.06%
-14.5%
6M
-14.57%
-26.5%
YTD
-6.56%
-18.5%
1Y
-5.92%
-26.0%
3Y
+21.54%
-53.4%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on MDI.JO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $291.98M | $270.84M | $242.80M | $226.39M | — | +7.8% |
| Operating revenue | $291.98M | $270.84M | $242.80M | $226.39M | — | +7.8% |
| Cost of revenue | $209.37M | $186.88M | $172.14M | $161.48M | — | +12.0% |
| Gross profit | $82.61M | $83.96M | $70.66M | $64.92M | — | -1.6% |
| Total operating expense | $47.54M | $42.61M | $34.59M | $30.10M | — | +11.6% |
| Operating income | $35.07M | $41.35M | $36.06M | $34.81M | — | -15.2% |
| Net interest income | -$4.27M | -$4.55M | -$5.80M | -$4.47M | — | +6.3% |
| Pre-tax income | $44.60M | $25.17M | $30.17M | $32.44M | — | +77.2% |
| Tax provision | $12.67M | $6.92M | $7.87M | $10.33M | — | +83.1% |
| Net income | $30.48M | $17.16M | $20.58M | $21.43M | — | +77.6% |
| Net income to common | $30.48M | $17.16M | $20.58M | $21.43M | — | +77.6% |
| Basic EPS | — | 0.11 | 0.14 | 0.14 | 0.13 | — |
| Diluted EPS | — | 0.11 | 0.14 | 0.14 | 0.13 | — |
| EBIT | $50.53M | $31.29M | $35.97M | $36.91M | — | +61.5% |
| EBITDA | $65.76M | $46.07M | $50.40M | $52.44M | — | +42.7% |
| Basic shares | — | 150.98M | 151.51M | 151.32M | 151.26M | — |
| Diluted shares | — | 151.21M | 151.53M | 151.37M | 151.26M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $40.11M | $34.62M | $27.85M | $30.67M | +15.9% |
| Cash & short-term investments | $40.11M | $34.62M | $27.85M | $30.67M | +15.9% |
| Accounts receivable | $66.67M | $55.25M | $61.09M | $59.97M | +20.7% |
| Inventory | $54.10M | $46.87M | $48.11M | $46.53M | +15.4% |
| Total current assets | $193.22M | $163.50M | $157.70M | $161.57M | +18.2% |
| Property, plant & equipment | $199.09M | $169.97M | $165.49M | $152.27M | +17.1% |
| Goodwill & intangibles | $21.73M | $19.69M | $21.08M | $23.43M | +10.4% |
| Total assets | $434.39M | $372.99M | $356.67M | $351.97M | +16.5% |
| Total current liabilities | $114.73M | $133.80M | $84.97M | $82.17M | -14.3% |
| Current debt | $18.13M | $40.91M | $6.34M | $6.73M | -55.7% |
| Long-term debt | $44.23M | $8.79M | $39.51M | $41.41M | +403.1% |
| Total debt | $69.63M | $54.61M | $51.60M | $54.53M | +27.5% |
| Total liabilities | $192.54M | $166.89M | $152.76M | $155.89M | +15.4% |
| Retained earnings | $200.92M | $175.24M | $163.13M | $147.71M | +14.7% |
| Shareholder equity | $219.93M | $183.75M | $181.57M | $173.02M | +19.7% |
| Working capital | $78.50M | $29.69M | $72.73M | $79.40M | +164.4% |
| Net tangible assets | $198.21M | $164.06M | $160.49M | $149.59M | +20.8% |
| Shares issued | 150.54M | 150.54M | 151.48M | 151.36M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $44.60M | $25.17M | $30.17M | $32.44M | +77.2% |
| Depreciation & amortisation | $15.23M | $14.79M | $14.43M | $15.52M | +3.0% |
| Stock-based compensation | $152.98K | $149.17K | -$13.64K | $0 | +2.6% |
| Change in working capital | -$22.64M | -$6.06M | -$1.21M | -$17.13M | -273.8% |
| Operating cash flow | $17.89M | $42.01M | $35.46M | $24.96M | -57.4% |
| Capital expenditure | -$17.67M | -$28.12M | -$34.00M | -$21.37M | +37.2% |
| Investing cash flow | -$15.12M | -$30.08M | -$31.07M | -$24.95M | +49.7% |
| Share buybacks | $0 | -$614.66K | $0 | — | +100.0% |
| Dividends paid | -$5.47M | -$4.37M | -$3.71M | -$3.05M | -25.2% |
| Financing cash flow | -$572.46K | -$3.38M | -$5.93M | $10.93M | +83.1% |
| Free cash flow | $218.91K | $13.89M | $1.45M | $3.59M | -98.4% |
| End cash position | $38.81M | $34.62M | $27.85M | $30.67M | +12.1% |
No filings published for this symbol yet.
Newly listed companies often have nothing on file until their first annual report.
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $40.11M | $27.77M | $34.62M | +44.4% |
| Cash & short-term investments | $40.11M | $27.77M | $34.62M | +44.4% |
| Accounts receivable | $66.67M | $68.24M | $55.25M | -2.3% |
| Inventory | $54.10M | $48.77M | $46.87M | +10.9% |
| Total current assets | $193.22M | $171.39M | $163.50M | +12.7% |
| Property, plant & equipment | $199.09M | $189.48M | $169.97M | +5.1% |
| Goodwill & intangibles | $21.73M | $21.29M | $19.69M | +2.0% |
| Total assets | $434.39M | $399.70M | $372.99M | +8.7% |
| Total current liabilities | $114.73M | $143.38M | $133.80M | -20.0% |
| Current debt | $18.13M | $44.72M | $40.91M | -59.5% |
| Long-term debt | $44.23M | $7.53M | $8.79M | +487.4% |
| Total debt | $69.63M | $56.66M | $54.61M | +22.9% |
| Total liabilities | $192.54M | $176.82M | $166.89M | +8.9% |
| Retained earnings | $200.92M | $188.12M | $175.24M | +6.8% |
| Shareholder equity | $219.93M | $201.50M | $183.75M | +9.1% |
| Working capital | $78.50M | $28.01M | $29.69M | +180.2% |
| Net tangible assets | $198.21M | $180.21M | $164.06M | +10.0% |
| Shares issued | 150.54M | 150.54M | 150.54M | 0.0% |
No filings published for this symbol yet.
Newly listed companies often have nothing on file until their first annual report.
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
1,559.70
-4.28% from price
SMA 20
1,563.50
-4.38% from price
SMA 50
1,611.16
-7.21% from price
SMA 100
1,666.41
-10.41% from price
SMA 200
1,658.27
-9.85% from price
EMA 12
1,552.45
-3.83% from price
EMA 26
1,572.90
-5.08% from price
EMA 50
1,603.30
-6.88% from price
RSI (14)
43.4
Neutral
MACD (12,26,9)
-20.46
Hist -2.53
ATR (14)
70.21
4.70% of price
Realised vol 30D
66.7%
Annualised
Bollinger upper
1,641.28
20, 2σ
Bollinger lower
1,485.72
20, 2σ
50 / 200 cross
Death
1,611.16 vs 1,658.27
Trend bias
Below 200
-9.85%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
0.03
Less volatile than market
Correlation to SPY
0.01
Largely independent
Realised vol 30D
66.7%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-31.2%
Peak to trough
Max drawdown 5Y
-31.2%
Peak to trough
ATR 14
70.21
4.70% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
NSSC Q2 Deep Dive: Recurring Revenue and Leadership Transition Drive Margin Expansion
StockStory · 10m ago
Tyro Payments Ltd (TYPMF) (FY 2026) Earnings Call Highlights: Strong Cash Flow Growth and ...
GuruFocus.com · 11m ago
Will Darline Graham turn her family name, Trump's support into SC win?
USA TODAY · 12m ago
Sparc AI Option Grant
GlobeNewswire · 12m ago
Star Copper Completes Seven Northeast Step-Out Drill Holes at Star Main
ACCESS Newswire · 12m ago
Q2 Metals Drills Best Hole to Date Intersecting 403.7 Metres at 1.57% Li₂O and 213.8 Metres at 1.93% Li₂O in Hole 93 at the Cisco Lithium Project
GlobeNewswire · 12m ago
ARB Corp Ltd (ASX:ARB) (FY 2026) Earnings Call Highlights: Navigating Headwinds with Strategic ...
GuruFocus.com · 12m ago
Woodside Energy Group Ltd (WOPEF) (H1 2026) Earnings Call Highlights: Record Free Cash Flow ...
GuruFocus.com · 12m ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.