Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Free account
3 more panels on MDCXW open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0
—
Research & development
$16.44M $3.53M $193.58K $646.38K
+366.0%
Selling, general & admin
$17.92M $7.65M $2.46M $332.03K
+134.2%
Total operating expense
$34.36M $11.18M $2.66M $978.42K
+207.3%
Operating income
-$34.36M -$11.18M -$2.66M -$978.42K
-207.3%
Net interest income
-$197.38K $25.39K -$584.82K -$1.10M
-877.5%
Pre-tax income
-$35.44M -$11.16M -$5.31M -$1.69M
-217.7%
Net income
-$35.44M -$11.16M -$5.31M -$1.69M
-217.7%
Net income to common
-$47.28M -$11.16M -$5.31M -$1.69M
-323.8%
EBIT
-$34.36M -$11.18M -$2.66M -$1.17M
-207.3%
EBITDA
-$34.36M -$11.18M -$2.66M -$1.17M
-207.3%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$8.71M $4.16M $1.72M $267.65K —
+109.0%
Cash & short-term investments
$8.71M $4.16M $1.72M $267.65K —
+109.0%
Total current assets
$9.89M $5.38M $1.89M $282.65K —
+83.9%
Property, plant & equipment
$170.73K $268.57K $0 — —
-36.4%
Total assets
$10.06M $5.65M $1.89M $282.65K —
+78.2%
Total current liabilities
$9.94M $2.31M $781.61K $12.48M —
+330.9%
Current debt
$5.25M — — $1.53M $667.93K
—
Long-term debt
$25.86K — — — —
—
Total debt
$5.48M $322.27K $0 $1.53M —
+1,599.5%
Total liabilities
$10.02M $2.51M $781.61K $12.48M —
+299.0%
Retained earnings
-$64.35M -$28.90M -$17.75M -$12.39M —
-122.6%
Shareholder equity
-$67.55K $3.13M $1.11M -$12.20M —
-102.2%
Working capital
-$47.42K $3.07M $1.11M -$12.20M —
-101.5%
Net tangible assets
-$67.55K $3.13M $1.11M -$12.20M —
-102.2%
Shares issued
25.18M 11.82M 8.08M 8.05M —
+113.1%
Line item 2025 2024 2023 2022 YoY
Net income
-$35.44M -$11.16M -$5.31M -$1.69M
-217.7%
Stock-based compensation
$1.51M $713.12K $98.58K $0
+112.1%
Change in working capital
$569.67K $32.93K $473.10K -$78.69K
+1,630.1%
Operating cash flow
-$22.78M -$10.25M -$4.16M -$1.06M
-122.3%
Investing cash flow
-$4.62M $0 — —
—
Financing cash flow
$31.94M $12.69M $5.61M $1.25M
+151.6%
Free cash flow
-$22.78M -$10.25M -$4.16M -$1.06M
-122.3%
End cash position
$8.71M $4.16M $1.72M $267.65K
+109.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$0 $0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0 $0
—
Research & development
$2.70M $2.59M $10.40M $1.44M $2.01M
+4.4%
Selling, general & admin
$5.89M $5.20M $5.02M $4.58M $3.12M
+13.3%
Total operating expense
$8.60M $7.79M $15.43M $6.02M $5.13M
+10.4%
Operating income
-$8.60M -$7.79M -$15.43M -$6.02M -$5.13M
-10.4%
Net interest income
-$318.15K -$272.82K $11.57K $40.00K $23.87K
-16.6%
Pre-tax income
-$9.04M -$8.18M -$15.98M -$6.18M -$5.10M
-10.5%
Net income
-$9.04M -$8.18M -$15.98M -$6.18M -$5.10M
-10.5%
Net income to common
-$9.04M -$20.02M -$15.98M -$6.18M -$5.10M
+54.8%
EBIT
-$8.67M -$7.79M -$15.43M -$6.02M -$5.10M
-11.3%
EBITDA
-$8.67M -$7.79M -$15.43M -$6.02M -$5.10M
-11.3%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$6.37M $8.71M $8.66M $9.67M $3.98M
-26.9%
Cash & short-term investments
$6.37M $8.71M $8.66M $9.67M $3.98M
-26.9%
Total current assets
$7.28M $9.89M $9.78M $11.00M $5.09M
-26.4%
Property, plant & equipment
$144.33K $170.73K $196.25K $221.00K $245.09K
-15.5%
Total assets
$7.43M $10.06M $9.98M $11.93M $5.66M
-26.2%
Total current liabilities
$5.95M $9.94M $10.66M $8.54M $3.34M
-40.1%
Current debt
$2.34M $5.25M $6.79M $4.70M —
-55.3%
Long-term debt
$21.04K $25.86K $29.46K — —
-18.6%
Total debt
$2.53M $5.48M $7.05M $4.97M $294.69K
-53.7%
Total liabilities
$6.00M $10.02M $10.78M $8.69M $3.51M
-40.2%
Retained earnings
-$73.39M -$64.35M -$56.16M -$40.18M -$34.01M
-14.1%
Shareholder equity
$1.33M -$67.55K -$910.13K $3.25M $2.15M
+2,063.0%
Working capital
$1.33M -$47.42K -$876.49K $2.45M $1.75M
+2,902.3%
Net tangible assets
$1.33M -$67.55K -$910.13K $3.25M $2.15M
+2,063.0%
Shares issued
40.00M 25.18M 20.97M 15.94M 13.42M
+58.9%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
-$9.04M -$8.18M -$15.98M -$6.18M -$5.10M
-10.5%
Stock-based compensation
$599.31K $429.71K $852.76K $117.45K $112.28K
+39.5%
Change in working capital
-$1.06M $626.57K -$1.34M $253.99K $1.03M
-269.1%
Operating cash flow
-$8.97M -$6.61M -$6.76M -$5.47M -$3.94M
-35.7%
Investing cash flow
— $0 — — —
—
Financing cash flow
$6.83M $6.65M $10.37M $11.16M $3.76M
+2.6%
Free cash flow
-$8.97M -$6.61M -$6.76M -$5.47M -$3.94M
-35.7%
End cash position
$6.37M $8.71M $8.66M $9.67M $3.98M
-26.9%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
Realised vol 30D
—
Annualised
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.33
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Realised vol 30D
—
Annualised
Market vol 1Y
—
SPY, annualised
Max drawdown 1Y
—
Peak to trough
Max drawdown 5Y
—
Peak to trough
ATR 14
—
Average true range
Beta (reported)
—
5Y monthly, from filing
Headlines MDCXW · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview