MCY.NZ
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.22B | $3.50B | $3.43B | $2.73B | -7.8% |
| Operating revenue | $3.22B | $3.50B | $3.43B | $2.73B | -7.8% |
| Cost of revenue | $1.78B | $2.52B | $2.32B | $1.55B | -29.1% |
| Gross profit | $1.44B | $981.00M | $1.11B | $1.18B | +46.8% |
| Selling, general & admin | $162.00M | $175.00M | $170.00M | $148.00M | -7.4% |
| Total operating expense | $748.00M | $757.00M | $735.00M | $690.00M | -1.2% |
| Operating income | $692.00M | $224.00M | $376.00M | $486.00M | +208.9% |
| Net interest income | -$94.00M | -$117.00M | -$140.00M | -$100.00M | +19.7% |
| Pre-tax income | $444.00M | $1.00M | $415.00M | $142.00M | +44,300.0% |
| Tax provision | $123.00M | $0 | $125.00M | $39.00M | — |
| Net income | $321.00M | $1.00M | $290.00M | $103.00M | +32,000.0% |
| Net income to common | $321.00M | $1.00M | $290.00M | $103.00M | +32,000.0% |
| Basic EPS | 0.23 | 0.00 | 0.21 | 0.07 | +32,271.4% |
| Diluted EPS | 0.23 | 0.00 | 0.21 | 0.07 | +32,271.4% |
| EBIT | $534.00M | $115.00M | $554.00M | $245.00M | +364.3% |
| EBITDA | $909.00M | $472.00M | $904.00M | $589.00M | +92.6% |
| Basic shares | 1.42B | 1.40B | 1.39B | 1.39B | +1.2% |
| Diluted shares | 1.42B | 1.40B | 1.39B | 1.39B | +1.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $77.00M | $86.00M | $44.00M | $75.00M | -10.5% |
| Cash & short-term investments | $77.00M | $86.00M | $44.00M | $75.00M | -10.5% |
| Accounts receivable | $404.00M | $395.00M | $508.00M | $360.00M | +2.3% |
| Inventory | $116.00M | $126.00M | $120.00M | $91.00M | -7.9% |
| Total current assets | $910.00M | $915.00M | $1.15B | $839.00M | -0.5% |
| Property, plant & equipment | $9.15B | $8.71B | $8.22B | $8.10B | +4.9% |
| Goodwill & intangibles | $103.00M | $102.00M | $132.00M | $138.00M | +1.0% |
| Total assets | $10.46B | $9.96B | $9.79B | $9.42B | +5.1% |
| Total current liabilities | $945.00M | $852.00M | $1.29B | $952.00M | +10.9% |
| Current debt | $330.00M | $233.00M | $383.00M | $375.00M | +41.6% |
| Long-term debt | $2.14B | $2.05B | $1.56B | $1.52B | +4.7% |
| Total debt | $2.47B | $2.28B | $1.94B | $1.90B | +8.5% |
| Total liabilities | $5.20B | $5.05B | $4.95B | $4.57B | +2.9% |
| Retained earnings | $35.00M | $60.00M | $369.00M | $350.00M | -41.7% |
| Shareholder equity | $5.26B | $4.90B | $4.85B | $4.85B | +7.3% |
| Working capital | -$35.00M | $63.00M | -$142.00M | -$113.00M | -155.6% |
| Net tangible assets | $5.16B | $4.80B | $4.72B | $4.71B | +7.5% |
| Shares issued | 1.43B | 1.41B | 1.40B | 1.40B | +1.3% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Capital expenditure | -$709.00M | -$467.00M | -$334.00M | -$297.00M | — | -51.8% |
| Investing cash flow | -$678.00M | -$437.00M | -$366.00M | -$271.00M | — | -55.1% |
| Share buybacks | — | — | — | $5.00M | $93.00M | — |
| Dividends paid | -$227.00M | -$256.00M | -$268.00M | -$258.00M | — | +11.3% |
| Financing cash flow | -$93.00M | -$4.00M | -$277.00M | -$297.00M | — | -2,225.0% |
| Free cash flow | $53.00M | $16.00M | $278.00M | $281.00M | — | +231.3% |
| End cash position | $77.00M | $86.00M | $44.00M | $75.00M | — | -10.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $86.00M | |
| Cash & short-term investments | $86.00M | |
| Accounts receivable | $395.00M | |
| Inventory | $126.00M | |
| Total current assets | $915.00M | |
| Property, plant & equipment | $8.71B | |
| Goodwill & intangibles | $102.00M | |
| Total assets | $9.96B | |
| Total current liabilities | $852.00M | |
| Current debt | $233.00M | |
| Long-term debt | $2.05B | |
| Total debt | $2.28B | |
| Total liabilities | $5.05B | |
| Retained earnings | $60.00M | |
| Shareholder equity | $4.90B | |
| Working capital | $63.00M | |
| Net tangible assets | $4.80B | |
| Shares issued | 1.41B |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.