Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on MCOR34.SA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$7.72B $7.09B $5.92B $5.47B
+8.9%
Operating revenue
$7.72B $7.09B $5.92B $5.47B
+8.9%
Cost of revenue
$1.97B $1.95B $1.69B $1.61B
+1.4%
Gross profit
$5.75B $5.14B $4.23B $3.85B
+11.7%
Selling, general & admin
$1.80B $1.74B $1.63B $1.53B
+3.9%
Total operating expense
$2.28B $2.17B $2.00B $1.86B
+5.4%
Operating income
$3.46B $2.98B $2.22B $2.00B
+16.3%
Net interest income
-$213.00M -$237.00M -$251.00M -$231.00M
+10.1%
Pre-tax income
$3.13B $2.70B $1.94B $1.76B
+16.0%
Tax provision
$668.00M $640.00M $327.00M $386.00M
+4.4%
Net income
$2.46B $2.06B $1.61B $1.37B
+19.5%
Net income to common
$2.46B $2.06B $1.61B $1.37B
+19.5%
Basic EPS
3.43 2.83 2.19 1.87
+21.3%
Diluted EPS
3.42 2.82 2.18 1.86
+21.4%
EBIT
$3.41B $3.04B $2.26B $2.01B
+12.3%
EBITDA
$3.89B $3.47B $2.63B $2.34B
+12.2%
Basic shares
716.40M 727.20M 732.80M 735.60M
-1.5%
Diluted shares
719.60M 730.80M 736.00M 738.80M
-1.5%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$2.38B $2.41B $2.13B $1.77B
-1.0%
Cash & short-term investments
$2.45B $2.97B $2.19B $1.86B
-17.7%
Accounts receivable
$2.02B $1.80B $1.66B $1.65B
+12.4%
Total current assets
$5.19B $5.29B $4.34B $4.09B
-2.0%
Property, plant & equipment
$1.00B $872.00M $880.00M $848.00M
+15.1%
Goodwill & intangibles
$8.23B $7.88B $8.01B $8.05B
+4.4%
Total assets
$15.83B $15.51B $14.62B $14.35B
+2.1%
Total current liabilities
$2.98B $3.60B $2.50B $2.38B
-17.1%
Current debt
— $697.00M — —
—
Long-term debt
$6.99B $6.73B $7.00B $7.39B
+3.9%
Total debt
$7.35B $7.75B $7.42B $7.86B
-5.1%
Total liabilities
$11.63B $11.78B $11.15B $11.66B
-1.3%
Retained earnings
$17.85B $16.07B $14.66B $13.62B
+11.1%
Shareholder equity
$4.05B $3.56B $3.32B $2.52B
+13.7%
Working capital
$2.21B $1.69B $1.84B $1.72B
+30.2%
Net tangible assets
-$4.18B -$4.32B -$4.69B -$5.53B
+3.2%
Shares issued
342.90M 342.90M 342.90M 342.90M
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
$2.46B $2.06B $1.61B $1.37B
+19.6%
Depreciation & amortisation
$480.00M $431.00M $373.00M $331.00M
+11.4%
Stock-based compensation
$232.00M $220.00M $193.00M $169.00M
+5.5%
Change in working capital
-$254.00M $150.00M -$38.00M -$452.00M
-269.3%
Operating cash flow
$2.90B $2.84B $2.15B $1.47B
+2.2%
Capital expenditure
-$326.00M -$317.00M -$271.00M -$283.00M
-2.8%
Investing cash flow
$2.00M -$1.06B -$247.00M -$262.00M
+100.2%
Share buybacks
-$1.71B -$1.38B -$561.00M -$1.07B
-23.4%
Dividends paid
-$701.00M -$620.00M -$564.00M -$515.00M
-13.1%
Financing cash flow
-$3.06B -$1.45B -$1.58B -$1.21B
-111.8%
Free cash flow
$2.58B $2.52B $1.88B $1.19B
+2.1%
End cash position
$2.38B $2.41B $2.13B $1.77B
-1.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$2.19B $2.08B $1.89B $2.01B $1.90B —
+5.1%
Operating revenue
$2.19B $2.08B $1.89B $2.01B $1.90B —
+5.1%
Cost of revenue
$518.00M $531.00M $501.00M $492.00M $489.00M —
-2.4%
Gross profit
$1.67B $1.55B $1.39B $1.51B $1.41B —
+7.7%
Selling, general & admin
$463.00M $477.00M $468.00M $453.00M $443.00M —
-2.9%
Total operating expense
$589.00M $599.00M $592.00M $576.00M $563.00M —
-1.7%
Operating income
$1.08B $949.00M $796.00M $939.00M $846.00M —
+13.6%
Net interest income
-$58.00M -$66.00M -$33.00M -$58.00M -$61.00M —
+12.1%
Pre-tax income
$1.17B $870.00M $687.00M $867.00M $772.00M —
+34.6%
Tax provision
$292.00M $209.00M $76.00M $220.00M $193.00M —
+39.7%
Net income
$878.00M $661.00M $610.00M $646.00M $578.00M —
+32.8%
Net income to common
$878.00M $661.00M $610.00M $646.00M $578.00M —
+32.8%
Basic EPS
1.26 0.94 0.86 — 0.81 0.87
+34.8%
Diluted EPS
1.26 0.93 0.85 — 0.80 0.87
+34.9%
EBIT
$1.24B $948.00M $737.00M $939.00M $846.00M —
+30.6%
EBITDA
$1.36B $1.07B $861.00M $1.06B $966.00M —
+27.5%
Basic shares
696.40M 707.20M 711.60M — 718.80M 720.00M
-1.5%
Diluted shares
698.00M 709.20M 714.80M — 720.80M 722.80M
-1.6%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-12-31 YoY
Cash & equivalents
$1.47B $1.47B $2.38B $2.18B $2.17B —
-0.1%
Cash & short-term investments
$1.50B $1.51B $2.45B $2.26B $2.29B —
-0.9%
Accounts receivable
$1.92B $2.04B $2.02B $1.77B $1.78B —
-6.1%
Total current assets
$3.98B $4.21B $5.19B $4.60B $4.64B —
-5.5%
Property, plant & equipment
$1.26B $1.01B $1.00B $1.01B $915.00M —
+24.2%
Goodwill & intangibles
$8.07B $8.14B $8.23B $8.38B $8.47B —
-0.9%
Total assets
$14.68B $14.73B $15.83B $15.41B $15.49B —
-0.4%
Total current liabilities
$3.35B $3.64B $2.98B $2.50B $2.65B —
-8.2%
Current debt
$571.00M $576.00M — — — $697.00M
-0.9%
Long-term debt
$6.38B $6.39B $6.99B $6.98B $6.97B —
-0.2%
Total debt
$7.52B $7.31B $7.35B $7.36B $7.28B —
+2.9%
Total liabilities
$11.51B $11.59B $11.63B $11.30B $11.38B —
-0.7%
Retained earnings
$19.03B $18.33B $17.85B $17.41B $16.93B —
+3.8%
Shareholder equity
$3.02B $2.99B $4.05B $3.96B $3.95B —
+1.0%
Working capital
$637.00M $571.00M $2.21B $2.10B $1.99B —
+11.6%
Net tangible assets
-$5.04B -$5.15B -$4.18B -$4.42B -$4.52B —
+2.0%
Shares issued
173.18M 342.90M 342.90M 342.91M 342.90M —
-49.5%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$879.00M $661.00M $611.00M $647.00M $579.00M
+33.0%
Depreciation & amortisation
$126.00M $122.00M $124.00M $123.00M $120.00M
+3.3%
Stock-based compensation
$59.00M $58.00M $58.00M $57.00M $61.00M
+1.7%
Change in working capital
-$57.00M $70.00M $143.00M -$113.00M -$221.00M
-181.4%
Operating cash flow
$779.00M $939.00M $858.00M $743.00M $543.00M
-17.0%
Capital expenditure
-$91.00M -$95.00M -$81.00M -$85.00M -$75.00M
+4.2%
Investing cash flow
$112.00M -$91.00M -$42.00M -$54.00M -$126.00M
+223.1%
Dividends paid
-$180.00M -$185.00M -$167.00M -$168.00M -$171.00M
+2.7%
Financing cash flow
-$910.00M -$1.72B -$609.00M -$674.00M -$482.00M
+47.1%
Free cash flow
$688.00M $844.00M $777.00M $658.00M $468.00M
-18.5%
End cash position
$1.47B $1.47B $2.38B $2.18B $2.17B
-0.1%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
77.26
+4.60% from price
SMA 20
77.12
+4.78% from price
SMA 50
76.28
+5.94% from price
SMA 100
73.26
+10.30% from price
SMA 200
76.60
+5.50% from price
EMA 12
78.20
+3.33% from price
EMA 26
77.38
+4.44% from price
EMA 50
76.28
+5.93% from price
MACD (12,26,9)
0.83
Hist 0.52
ATR (14)
0.85
1.06% of price
Realised vol 30D
25.0%
Annualised
Bollinger upper
81.27
20, 2σ
Bollinger lower
72.98
20, 2σ
50 / 200 cross
Death
76.28 vs 76.60
Trend bias
Above 200
+5.50%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 80.81
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.31
Less volatile than market
Correlation to SPY
0.13
Largely independent
Realised vol 30D
25.0%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-26.6%
Peak to trough
Max drawdown 5Y
-45.7%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines MCOR34.SA · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview