Price
1D
5D
1M
6M
YTD
1Y
5Y
Candles
Bars
Line
Area
SMA20 SMA50
SMA200 EMA21
BOLL VWAP
VOL
RSI MACD
Cursor
Trend
Level
Zone
Measure
Clear
LOG
RESET
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on MC open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$1.52B $1.19B $854.75M $985.30M
+27.0%
Operating revenue
$1.52B $1.19B $854.75M $985.30M
+27.0%
Cost of revenue
$1.02B $830.15M $714.75M $618.20M
+22.5%
Gross profit
$499.72M $364.39M $140.00M $367.10M
+37.1%
Selling, general & admin
$121.79M $107.54M $107.38M $84.52M
+13.3%
Total operating expense
$225.86M $191.45M $180.35M $151.00M
+18.0%
Operating income
$273.86M $172.94M -$40.35M $216.10M
+58.4%
Pre-tax income
$327.47M $196.01M -$29.15M $216.32M
+67.1%
Tax provision
$67.85M $44.52M -$1.63M $47.64M
+52.4%
Net income
$233.04M $136.02M -$24.70M $150.34M
+71.3%
Net income to common
$233.04M $136.02M -$24.70M $150.34M
+71.3%
Basic EPS
3.11 1.89 -0.36 2.29
+64.6%
Diluted EPS
2.94 1.78 -0.36 2.14
+65.2%
EBIT
$273.86M $172.94M -$40.35M $216.10M
+58.4%
EBITDA
$285.74M $183.39M -$32.03M $224.07M
+55.8%
Basic shares
75.03M 71.88M 68.50M 65.77M
+4.4%
Diluted shares
79.23M 76.61M 68.50M 70.32M
+3.4%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$508.60M $412.47M $186.42M $206.79M
+23.3%
Cash & short-term investments
$508.60M $412.47M $186.42M $206.79M
+23.3%
Accounts receivable
$82.19M $51.40M $51.22M $47.83M
+59.9%
Total current assets
$620.29M $486.89M $250.85M $263.88M
+27.4%
Property, plant & equipment
$306.65M $245.82M $235.80M $209.49M
+24.7%
Total assets
$1.74B $1.38B $1.18B $1.22B
+26.2%
Total current liabilities
$793.15M $676.32M $601.61M $565.17M
+17.3%
Total debt
$267.15M $223.24M $215.68M $192.76M
+19.7%
Total liabilities
$1.06B $899.55M $817.30M $757.93M
+17.9%
Retained earnings
-$801.23M -$821.65M -$767.59M -$560.69M
+2.5%
Shareholder equity
$568.44M $441.61M $352.14M $444.50M
+28.7%
Working capital
-$172.86M -$189.43M -$350.76M -$301.29M
+8.7%
Net tangible assets
$568.44M $441.61M $352.14M $444.50M
+28.7%
Shares issued
84.94M 80.97M 76.86M 73.07M
+4.9%
Line item 2025 2024 2023 2022 YoY
Net income
$259.62M $151.49M -$27.52M $168.68M
+71.4%
Depreciation & amortisation
$11.88M $10.44M $8.32M $7.97M
+13.7%
Stock-based compensation
$230.26M $161.44M $158.19M $128.94M
+42.6%
Change in working capital
$53.77M $77.73M $30.95M -$314.15M
-30.8%
Operating cash flow
$576.30M $427.49M $158.47M $32.99M
+34.8%
Capital expenditure
-$36.33M -$12.09M -$16.70M -$5.96M
-200.4%
Investing cash flow
-$195.97M $17.11M $48.57M -$11.18M
-1,245.2%
Share buybacks
-$74.59M -$10.84M -$47.00M -$147.54M
-588.0%
Dividends paid
-$208.70M -$184.16M -$182.16M -$174.65M
-13.3%
Financing cash flow
-$283.90M -$215.10M -$229.17M -$326.90M
-32.0%
Free cash flow
$539.97M $415.39M $141.78M $27.04M
+30.0%
End cash position
$509.37M $413.18M $187.22M $207.54M
+23.3%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Total revenue
$409.39M $319.78M $487.94M $356.89M $365.38M
+28.0%
Operating revenue
$409.39M $319.78M $487.94M $356.89M $365.38M
+28.0%
Cost of revenue
$269.38M $210.41M $298.01M $255.41M $252.11M
+28.0%
Gross profit
$140.01M $109.36M $189.93M $101.48M $113.27M
+28.0%
Selling, general & admin
$34.86M $32.74M $34.98M $28.44M $30.02M
+6.5%
Total operating expense
$67.18M $68.87M $61.92M $53.17M $52.64M
-2.5%
Operating income
$72.83M $40.50M $128.01M $48.31M $60.63M
+79.8%
Pre-tax income
$75.28M $46.16M $137.97M $82.31M $64.14M
+63.1%
Tax provision
$20.16M $3.87M $38.95M $22.24M $17.38M
+421.3%
Net income
$48.59M $38.43M $87.86M $53.37M $41.54M
+26.4%
Net income to common
$48.59M $38.43M $87.86M $53.37M $41.54M
+26.4%
Basic EPS
0.64 0.51 1.17 0.71 0.55
+25.5%
Diluted EPS
0.62 0.48 1.10 0.67 0.53
+29.2%
EBIT
$72.83M $40.50M $128.01M $48.31M $60.63M
+79.8%
EBITDA
$77.03M $43.99M $131.37M $51.29M $63.39M
+75.1%
Basic shares
75.60M 75.44M 75.10M 75.44M 75.62M
+0.2%
Diluted shares
79.00M 79.48M 79.62M 79.67M 78.64M
-0.6%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Cash & equivalents
$207.74M $152.94M $508.60M $281.58M $221.72M
+35.8%
Cash & short-term investments
$207.74M $152.94M $508.60M $281.58M $221.72M
+35.8%
Accounts receivable
$66.91M $97.94M $82.19M $55.23M $56.53M
-31.7%
Total current assets
$320.54M $279.03M $620.29M $381.72M $325.27M
+14.9%
Property, plant & equipment
$319.66M $314.55M $306.65M $307.37M $242.31M
+1.6%
Total assets
$1.41B $1.29B $1.74B $1.52B $1.34B
+9.2%
Total current liabilities
$503.84M $399.80M $793.15M $630.87M $527.70M
+26.0%
Total debt
$262.75M $267.18M $267.15M $267.74M $218.82M
-1.7%
Total liabilities
$766.60M $666.98M $1.06B $898.61M $746.52M
+14.9%
Retained earnings
-$822.41M -$817.29M -$801.23M -$836.68M -$837.59M
-0.6%
Shareholder equity
$505.81M $487.08M $568.44M $535.03M $515.98M
+3.8%
Working capital
-$183.31M -$120.77M -$172.86M -$249.15M -$202.43M
-51.8%
Net tangible assets
$505.81M $487.08M $568.44M $535.03M $515.98M
+3.8%
Shares issued
74.08M 87.80M 84.94M 84.78M 84.75M
-15.6%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$55.13M $42.30M $99.02M $60.07M $46.76M
+30.3%
Depreciation & amortisation
$4.20M $3.49M $3.36M $2.98M $2.76M
+20.3%
Stock-based compensation
$45.48M $72.21M $62.25M $40.17M $41.61M
-37.0%
Change in working capital
$101.06M -$402.69M $154.52M $102.16M $95.38M
+125.1%
Operating cash flow
$229.53M -$278.80M $338.74M $198.87M $204.17M
+182.3%
Capital expenditure
-$13.67M -$12.79M -$9.16M -$19.32M -$4.75M
-6.9%
Investing cash flow
-$92.05M $127.60M -$9.73M -$73.19M -$106.08M
-172.1%
Share buybacks
-$23.50M -$117.27M -$46.12M -$15.20M -$1.63M
+80.0%
Dividends paid
-$57.81M -$54.94M -$53.09M -$51.40M -$59.13M
-5.2%
Financing cash flow
-$81.32M -$204.42M -$99.50M -$66.59M -$61.07M
+60.2%
Free cash flow
$215.86M -$291.59M $329.58M $179.55M $199.41M
+174.0%
End cash position
$208.62M $153.74M $509.37M $282.44M $222.52M
+35.7%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
67.24
+1.57% from price
SMA 20
67.50
+1.17% from price
SMA 50
67.15
+1.70% from price
SMA 100
66.13
+3.26% from price
SMA 200
65.87
+3.67% from price
EMA 12
67.52
+1.13% from price
EMA 26
67.36
+1.38% from price
EMA 50
67.01
+1.91% from price
MACD (12,26,9)
0.16
Hist 0.04
ATR (14)
2.62
3.84% of price
Realised vol 30D
45.7%
Annualised
Bollinger upper
70.47
20, 2σ
Bollinger lower
64.54
20, 2σ
50 / 200 cross
Golden
67.15 vs 65.87
Trend bias
Above 200
+3.67%
Options chain Account required
Expiry Loading… Spot 68.29
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
1.56
More volatile than market
Correlation to SPY
0.52
Loosely linked
Realised vol 30D
45.7%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-33.9%
Peak to trough
Max drawdown 5Y
-56.2%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines MC · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview