MAP.AX
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $15.67M | $12.09M | $5.42M | $4.69M | +29.6% |
| Operating revenue | $15.67M | $12.09M | $5.42M | $4.69M | +29.6% |
| Cost of revenue | $8.23M | $6.18M | $2.74M | $2.32M | +33.0% |
| Gross profit | $7.44M | $5.91M | $2.68M | $2.37M | +26.0% |
| Research & development | $2.01M | $10.84M | $9.34M | $5.38M | -81.5% |
| Selling, general & admin | $17.61M | $12.97M | $8.50M | $9.11M | +35.9% |
| Total operating expense | $32.05M | $32.75M | $22.91M | $18.64M | -2.1% |
| Operating income | -$24.61M | -$26.84M | -$20.23M | -$16.27M | +8.3% |
| Net interest income | $406.67K | $935.51K | $817.64K | -$5.74K | -56.5% |
| Pre-tax income | -$15.05M | -$19.99M | -$12.67M | -$11.46M | +24.7% |
| Tax provision | -$106.59K | -$51.30K | $5.64K | $9.23K | -107.8% |
| Net income | -$14.94M | -$19.94M | -$12.68M | -$11.47M | +25.1% |
| Net income to common | -$14.94M | -$19.94M | -$12.68M | -$11.47M | +25.1% |
| Basic EPS | -0.03 | -0.05 | -0.04 | -0.05 | +31.5% |
| Diluted EPS | -0.03 | -0.05 | -0.04 | -0.05 | +31.5% |
| EBIT | -$14.94M | -$19.97M | -$12.66M | -$11.45M | +25.2% |
| EBITDA | -$10.51M | -$17.10M | -$11.02M | -$9.91M | +38.5% |
| Basic shares | 448.40M | 409.86M | 332.99M | 236.37M | +9.4% |
| Diluted shares | 448.40M | 409.86M | 332.99M | 236.37M | +9.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $11.74M | $20.89M | $32.04M | $30.58M | -43.8% |
| Cash & short-term investments | $11.74M | $20.89M | $32.04M | $30.58M | -43.8% |
| Accounts receivable | $458.52K | $1.55M | $602.31K | $589.08K | -70.4% |
| Inventory | $1.94M | $2.24M | $644.43K | $360.03K | -13.6% |
| Total current assets | $19.00M | $32.25M | $41.53M | $35.82M | -41.1% |
| Property, plant & equipment | $3.87M | $3.91M | $2.58M | $2.81M | -1.0% |
| Goodwill & intangibles | $24.56M | $21.88M | $2.85M | $853.93K | +12.3% |
| Total assets | $47.44M | $58.04M | $46.95M | $39.48M | -18.3% |
| Total current liabilities | $10.17M | $12.37M | $7.82M | $5.26M | -17.8% |
| Current debt | $746.50K | $395.39K | $358.73K | $364.06K | +88.8% |
| Long-term debt | $468.69K | — | — | — | — |
| Total debt | $3.23M | $1.58M | $1.14M | $1.33M | +104.2% |
| Total liabilities | $14.94M | $16.82M | $8.38M | $5.94M | -11.2% |
| Retained earnings | -$78.76M | -$63.82M | -$43.88M | -$31.20M | -23.4% |
| Shareholder equity | $32.49M | $41.22M | $38.57M | $33.54M | -21.2% |
| Working capital | $8.83M | $19.88M | $33.70M | $30.55M | -55.6% |
| Net tangible assets | $7.93M | $19.34M | $35.73M | $32.68M | -59.0% |
| Shares issued | 515.03M | 447.85M | 364.65M | 290.71M | +15.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$2.90M | -$4.38M | -$3.04M | -$1.87M | +33.8% |
| Investing cash flow | -$2.83M | -$13.95M | -$3.00M | -$1.73M | +79.7% |
| Share buybacks | -$384.66K | -$1.26M | -$595.63K | -$1.90M | +69.4% |
| Financing cash flow | $5.58M | $18.39M | $16.68M | $29.22M | -69.6% |
| Free cash flow | -$14.91M | -$19.95M | -$15.43M | -$12.32M | +25.2% |
| End cash position | $11.74M | $20.89M | $32.04M | $30.58M | -43.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $11.74M | |
| Cash & short-term investments | $11.74M | |
| Accounts receivable | $458.52K | |
| Inventory | $1.94M | |
| Total current assets | $19.00M | |
| Property, plant & equipment | $3.87M | |
| Goodwill & intangibles | $24.56M | |
| Total assets | $47.44M | |
| Total current liabilities | $10.17M | |
| Current debt | $746.50K | |
| Long-term debt | $468.69K | |
| Total debt | $3.23M | |
| Total liabilities | $14.94M | |
| Retained earnings | -$78.76M | |
| Shareholder equity | $32.49M | |
| Working capital | $8.83M | |
| Net tangible assets | $7.93M | |
| Shares issued | 515.03M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.