MANUGRAPH.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MANUGRAPH.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $848.82M | $568.45M | $657.58M | $775.80M | +49.3% |
| Operating revenue | $848.82M | $568.45M | $638.90M | $775.80M | +49.3% |
| Cost of revenue | $496.59M | $408.61M | $491.09M | $585.93M | +21.5% |
| Gross profit | $352.23M | $159.83M | $147.81M | $189.87M | +120.4% |
| Research & development | $4.97M | $4.80M | $3.97M | $4.60M | +3.6% |
| Selling, general & admin | $40.44M | $44.01M | $25.70M | $30.28M | -8.1% |
| Total operating expense | $287.41M | $285.97M | $326.21M | $351.72M | +0.5% |
| Operating income | $64.82M | -$126.14M | -$178.40M | -$161.85M | +151.4% |
| Net interest income | -$7.62M | -$23.56M | -$21.87M | -$25.81M | +67.7% |
| Pre-tax income | $67.95M | -$266.20M | -$196.07M | -$109.88M | +125.5% |
| Tax provision | $18.41M | $731.00K | $2.51M | $3.11M | +2,418.9% |
| Net income | $49.54M | -$266.93M | -$198.58M | -$112.98M | +118.6% |
| Net income to common | $49.54M | -$266.93M | -$198.58M | -$112.98M | +118.6% |
| Basic EPS | 1.63 | -8.78 | -6.53 | -3.71 | +118.6% |
| Diluted EPS | 1.63 | -8.78 | -6.53 | -3.71 | +118.6% |
| EBIT | $75.53M | -$243.94M | -$176.92M | -$86.14M | +131.0% |
| EBITDA | $83.97M | -$236.04M | -$165.70M | -$72.23M | +135.6% |
| Basic shares | 30.42M | 30.42M | 30.42M | 30.42M | 0.0% |
| Diluted shares | 30.42M | 30.42M | 30.42M | 30.42M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $19.17M | $21.38M | $1.93M | $13.10M | — | -10.3% |
| Cash & short-term investments | $19.17M | $21.38M | $1.93M | $13.10M | — | -10.3% |
| Accounts receivable | $12.41M | $59.98M | $13.36M | $24.44M | — | -79.3% |
| Inventory | $333.02M | $305.99M | $435.55M | $601.43M | — | +8.8% |
| Total current assets | $518.79M | $489.75M | $529.30M | $720.77M | — | +5.9% |
| Property, plant & equipment | $774.25M | $846.38M | $877.87M | $886.76M | — | -8.5% |
| Goodwill & intangibles | $3.44M | $5.37M | $7.36M | $9.26M | — | -35.8% |
| Total assets | $1.37B | $1.42B | $1.51B | $1.72B | — | -3.9% |
| Total current liabilities | $571.57M | $676.49M | $497.54M | $503.04M | — | -15.5% |
| Current debt | $30.00M | $70.00M | $176.43M | $104.49M | — | -57.1% |
| Long-term debt | — | — | $0 | $0 | $0 | — |
| Total debt | $30.00M | $70.00M | $176.43M | $105.04M | — | -57.1% |
| Total liabilities | $785.87M | $888.89M | $713.50M | $728.38M | — | -11.6% |
| Retained earnings | -$421.30M | -$468.93M | -$204.57M | -$10.25M | — | +10.2% |
| Shareholder equity | $580.38M | $532.75M | $797.11M | $991.43M | — | +8.9% |
| Working capital | -$52.78M | -$186.74M | $31.76M | $217.73M | — | +71.7% |
| Net tangible assets | $576.93M | $527.38M | $789.75M | $982.16M | — | +9.4% |
| Shares issued | 30.42M | 30.42M | 30.42M | 30.42M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $67.95M | -$266.20M | -$196.07M | -$109.88M | +125.5% |
| Depreciation & amortisation | $8.45M | $7.90M | $11.22M | $13.90M | +6.9% |
| Change in working capital | -$39.65M | $246.17M | $111.42M | $88.76M | -116.1% |
| Operating cash flow | $11.89M | $3.32M | -$65.04M | -$58.44M | +258.6% |
| Capital expenditure | -$3.13M | -$1.35M | -$1.14M | -$5.50M | -131.1% |
| Investing cash flow | $33.71M | $147.21M | $3.87M | $167.34M | -77.1% |
| Dividends paid | -$235.00K | -$321.00K | -$585.00K | -$289.00K | +26.8% |
| Financing cash flow | -$47.81M | -$131.07M | $49.99M | -$100.24M | +63.5% |
| Free cash flow | $8.76M | $1.96M | -$66.18M | -$63.94M | +346.6% |
| End cash position | $19.17M | $21.38M | $1.93M | $13.10M | -10.3% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $250.86M | $176.85M | $142.01M | $316.64M | $279.26M | +41.8% |
| Operating revenue | $250.86M | $176.85M | $142.01M | $316.64M | $279.26M | +41.8% |
| Cost of revenue | $146.86M | $94.61M | $74.16M | $172.60M | $204.48M | +55.2% |
| Gross profit | $104.00M | $82.24M | $67.85M | $144.05M | $74.78M | +26.5% |
| Total operating expense | $99.47M | $74.43M | $74.23M | $87.83M | $78.90M | +33.6% |
| Operating income | $4.53M | $7.80M | -$6.37M | $56.22M | -$4.12M | -42.0% |
| Net interest income | -$1.88M | -$2.14M | -$1.75M | -$1.81M | -$5.75M | +12.1% |
| Pre-tax income | $429.00K | $4.79M | -$11.54M | $74.25M | -$10.57M | -91.0% |
| Tax provision | $12.75M | $436.00K | -$730.00K | $5.96M | $954.00K | +2,824.1% |
| Net income | -$12.32M | $4.36M | -$10.78M | $68.29M | -$11.52M | -382.8% |
| Net income to common | -$12.32M | $4.36M | -$10.78M | $68.29M | -$11.52M | -382.8% |
| Basic EPS | -0.30 | 0.14 | -0.36 | 2.25 | -0.38 | -314.3% |
| Diluted EPS | -0.30 | 0.14 | -0.36 | 2.25 | -0.38 | -314.3% |
| EBIT | $2.31M | $6.93M | -$9.79M | $76.05M | -$4.82M | -66.7% |
| EBITDA | $4.78M | $9.44M | -$8.06M | $77.79M | -$2.91M | -49.4% |
| Basic shares | 30.42M | 31.12M | 29.96M | 30.35M | 30.32M | -2.3% |
| Diluted shares | 30.42M | 31.12M | 29.96M | 30.35M | 30.32M | -2.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $19.17M | $49.47M | $21.38M | -61.2% |
| Cash & short-term investments | $19.17M | $57.02M | $21.38M | -66.4% |
| Accounts receivable | $12.41M | $11.59M | $59.98M | +7.1% |
| Inventory | $333.02M | $343.68M | $305.99M | -3.1% |
| Total current assets | $518.79M | $543.05M | $489.75M | -4.5% |
| Property, plant & equipment | $774.25M | $776.37M | $846.38M | -0.3% |
| Goodwill & intangibles | $3.44M | $4.41M | $5.37M | -21.9% |
| Total assets | $1.37B | $1.40B | $1.42B | -2.7% |
| Total current liabilities | $571.57M | $598.10M | $676.49M | -4.4% |
| Current debt | $30.00M | $60.00M | $70.00M | -50.0% |
| Total debt | $30.00M | $60.00M | $70.00M | -50.0% |
| Total liabilities | $785.87M | $812.80M | $888.89M | -3.3% |
| Retained earnings | -$421.30M | — | -$468.93M | — |
| Shareholder equity | $580.38M | $591.18M | $532.75M | -1.8% |
| Working capital | -$52.78M | -$55.05M | -$186.74M | +4.1% |
| Net tangible assets | $576.93M | $586.77M | $527.38M | -1.7% |
| Shares issued | 30.42M | 30.42M | 30.42M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.