MANORG.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MANORG.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $6.23B | $5.30B | $4.94B | $4.93B | — | +17.5% |
| Operating revenue | $6.23B | $5.30B | $4.94B | $4.93B | — | +17.5% |
| Cost of revenue | $3.28B | $2.73B | $3.81B | $4.22B | — | +19.9% |
| Gross profit | $2.95B | $2.57B | $1.13B | $701.20M | — | +14.8% |
| Selling, general & admin | — | $533.17M | $319.61M | $360.56M | $255.05M | — |
| Total operating expense | $2.34B | $2.19B | $940.99M | $895.85M | — | +7.1% |
| Operating income | $602.46M | $377.62M | $188.42M | -$194.65M | — | +59.5% |
| Net interest income | -$281.88M | -$214.76M | -$156.19M | -$137.59M | — | -31.3% |
| Pre-tax income | $333.00M | $166.20M | $39.86M | -$337.60M | — | +100.4% |
| Tax provision | $75.44M | $40.23M | -$3.00M | -$65.35M | — | +87.5% |
| Net income | $257.56M | $125.97M | $44.06M | -$272.25M | — | +104.5% |
| Net income to common | $257.56M | $125.97M | $44.06M | -$272.25M | — | +104.5% |
| Basic EPS | 29.64 | 14.60 | 5.14 | -31.79 | — | +103.0% |
| Diluted EPS | 29.64 | 14.60 | 5.14 | -31.79 | — | +103.0% |
| EBIT | $614.88M | $380.96M | $192.03M | -$207.92M | — | +61.4% |
| EBITDA | $890.69M | $589.13M | $390.38M | -$32.47M | — | +51.2% |
| Basic shares | 8.69M | 8.63M | 8.56M | 8.56M | — | +0.7% |
| Diluted shares | 8.69M | 8.63M | 8.56M | 8.56M | — | +0.7% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $11.26M | $4.75M | $17.41M | $10.79M | — | +137.1% |
| Cash & short-term investments | $205.09M | $8.37M | $20.19M | $12.79M | — | +2,350.6% |
| Accounts receivable | $587.28M | $693.83M | $560.15M | $474.90M | — | -15.4% |
| Inventory | $3.00B | $2.13B | $1.36B | $1.89B | — | +40.8% |
| Total current assets | $4.01B | $3.17B | $2.25B | $2.64B | — | +26.2% |
| Property, plant & equipment | $3.28B | $2.95B | $2.49B | $2.29B | — | +11.0% |
| Goodwill & intangibles | $1.20M | $1.20M | — | — | — | 0.0% |
| Total assets | $7.40B | $6.24B | $4.85B | $5.06B | — | +18.6% |
| Total current liabilities | $3.53B | $2.92B | $1.81B | $1.86B | — | +21.0% |
| Current debt | $3.01B | $2.34B | $1.52B | $1.49B | — | +28.9% |
| Long-term debt | $549.69M | $345.12M | $208.02M | $414.73M | — | +59.3% |
| Total debt | $3.59B | $2.72B | $1.73B | $1.90B | — | +31.9% |
| Total liabilities | $4.21B | $3.30B | $2.05B | $2.30B | — | +27.4% |
| Retained earnings | — | — | $2.71B | $2.66B | $2.94B | — |
| Shareholder equity | $3.19B | $2.93B | $2.81B | $2.76B | — | +8.7% |
| Working capital | $478.04M | $259.00M | $442.19M | $773.99M | — | +84.6% |
| Net tangible assets | $3.18B | $2.93B | $2.81B | $2.76B | — | +8.7% |
| Shares issued | 8.56M | 8.56M | 8.56M | 8.56M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $333.00M | $166.20M | $39.86M | -$337.60M | — | +100.4% |
| Depreciation & amortisation | $275.81M | $208.17M | $198.36M | $175.45M | — | +32.5% |
| Change in working capital | -$858.56M | -$666.75M | $297.83M | $798.83M | — | -28.8% |
| Operating cash flow | $9.15M | -$78.44M | $731.78M | $769.23M | — | +111.7% |
| Capital expenditure | -$634.94M | -$672.71M | -$399.74M | -$407.66M | — | +5.6% |
| Investing cash flow | -$600.52M | -$670.47M | -$395.09M | -$407.80M | — | +10.4% |
| Share buybacks | — | — | — | — | $0 | — |
| Dividends paid | — | — | — | -$12.85M | -$12.85M | — |
| Financing cash flow | $597.88M | $736.26M | -$330.07M | -$355.77M | — | -18.8% |
| Free cash flow | -$625.79M | -$751.15M | $332.03M | $361.57M | — | +16.7% |
| End cash position | $11.26M | $4.75M | $17.41M | $10.79M | — | +137.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.79B | $1.54B | $1.64B | $1.58B | $1.47B | +16.6% |
| Operating revenue | $1.79B | $1.54B | $1.64B | $1.58B | $1.47B | +16.6% |
| Cost of revenue | $1.03B | $524.72M | $939.52M | $1.03B | $790.12M | +96.2% |
| Gross profit | $761.31M | $1.01B | $703.47M | $555.14M | $675.42M | -24.7% |
| Total operating expense | $600.85M | $649.75M | $567.96M | $613.78M | $511.55M | -7.5% |
| Operating income | $160.46M | $361.71M | $135.51M | -$58.64M | $163.87M | -55.6% |
| Net interest income | -$74.19M | -$73.86M | -$80.69M | -$69.95M | -$57.38M | -0.4% |
| Pre-tax income | $87.03M | $89.53M | $54.82M | $41.78M | $146.87M | -2.8% |
| Tax provision | $14.34M | $29.71M | $11.47M | $9.68M | $24.57M | -51.7% |
| Net income | $72.69M | $59.82M | $43.35M | $32.10M | $122.30M | +21.5% |
| Net income to common | $72.69M | $59.82M | $43.35M | $32.10M | $122.30M | +21.5% |
| Basic EPS | 8.49 | 6.56 | 5.07 | 3.75 | 14.28 | +29.4% |
| Diluted EPS | 8.49 | 6.56 | 5.07 | 3.75 | 14.28 | +29.4% |
| EBIT | $161.22M | $163.40M | $135.51M | $111.73M | $204.25M | -1.3% |
| EBITDA | $222.78M | $268.14M | $193.02M | $173.05M | $256.48M | -16.9% |
| Basic shares | 8.56M | 9.12M | 8.55M | 8.56M | 8.56M | -6.1% |
| Diluted shares | 8.56M | 9.12M | 8.55M | 8.56M | 8.56M | -6.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $11.26M | $15.80M | $4.75M | -28.8% |
| Cash & short-term investments | $205.09M | $411.72M | $8.37M | -50.2% |
| Accounts receivable | $587.28M | $782.69M | $693.83M | -25.0% |
| Inventory | $3.00B | $2.57B | $2.13B | +16.7% |
| Total current assets | $4.01B | $3.96B | $3.17B | +1.2% |
| Property, plant & equipment | $3.28B | $3.23B | $2.95B | +1.6% |
| Goodwill & intangibles | $1.20M | $1.20M | $1.20M | 0.0% |
| Total assets | $7.40B | $7.29B | $6.24B | +1.4% |
| Total current liabilities | $3.53B | $3.63B | $2.92B | -2.9% |
| Current debt | $3.01B | $2.97B | $2.34B | +1.4% |
| Long-term debt | $549.69M | $512.73M | $345.12M | +7.2% |
| Total debt | $3.59B | $3.52B | $2.72B | +2.0% |
| Total liabilities | $4.21B | $4.21B | $3.30B | +0.1% |
| Shareholder equity | $3.19B | $3.09B | $2.93B | +3.2% |
| Working capital | $478.04M | $326.47M | $259.00M | +46.4% |
| Net tangible assets | $3.18B | $3.09B | $2.93B | +3.2% |
| Shares issued | 8.56M | 8.56M | 8.56M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.