MACH.BO
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MACH.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $45.77M | $37.11M | $59.53M | $53.52M | — | +23.3% |
| Operating revenue | $45.77M | $37.11M | $59.53M | $53.52M | — | +23.3% |
| Cost of revenue | $14.09M | $16.26M | $34.35M | $28.25M | — | -13.4% |
| Gross profit | $31.68M | $20.85M | $25.17M | $25.27M | — | +52.0% |
| Selling, general & admin | — | $1.40M | $1.28M | $2.60M | $1.09M | — |
| Total operating expense | $24.81M | $15.37M | $20.23M | $20.89M | — | +61.4% |
| Operating income | $6.87M | $5.48M | $4.95M | $4.38M | — | +25.4% |
| Net interest income | -$2.71M | -$1.53M | -$2.11M | -$2.29M | — | -76.8% |
| Pre-tax income | $4.16M | $4.00M | $2.83M | $2.09M | — | +4.0% |
| Tax provision | $823.00K | $1.21M | -$319.00K | $2.85M | — | -32.2% |
| Net income | $3.34M | $2.79M | $3.15M | -$756.00K | — | +19.7% |
| Net income to common | $3.34M | $2.79M | $3.15M | -$756.00K | — | +19.7% |
| Basic EPS | — | 0.50 | 1.05 | -0.25 | -7.80 | — |
| Diluted EPS | — | 0.50 | 1.05 | -0.25 | -7.80 | — |
| EBIT | $6.87M | $5.54M | $4.83M | $4.18M | — | +24.1% |
| EBITDA | $21.61M | $8.26M | $8.24M | $7.49M | — | +161.7% |
| Basic shares | — | 5.58M | 3.00M | 3.02M | 3.00M | — |
| Diluted shares | — | 5.58M | 3.00M | 3.02M | 3.00M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $4.67M | $55.99M | $5.33M | $314.00K | — | -91.7% |
| Cash & short-term investments | $4.67M | $55.99M | $5.33M | $314.00K | — | -91.7% |
| Accounts receivable | $12.13M | $7.71M | $9.41M | $5.97M | — | +57.3% |
| Inventory | $12.13M | $6.61M | $6.55M | $6.34M | — | +83.6% |
| Total current assets | $38.67M | $73.10M | $22.18M | $13.65M | — | -47.1% |
| Property, plant & equipment | $97.33M | $61.17M | $51.11M | $53.05M | — | +59.1% |
| Goodwill & intangibles | $32.00K | $40.00K | $52.00K | $54.00K | — | -20.0% |
| Total assets | $192.48M | $165.23M | $76.60M | $70.03M | — | +16.5% |
| Total current liabilities | $23.84M | $41.47M | $58.43M | $50.35M | — | -42.5% |
| Current debt | $0 | $5.65M | $5.57M | $5.83M | — | -100.0% |
| Long-term debt | $48.97M | $7.63M | $15.83M | $19.47M | — | +542.0% |
| Total debt | $48.97M | $13.28M | $21.40M | $25.30M | — | +268.7% |
| Total liabilities | $73.48M | $49.57M | $74.24M | $70.83M | — | +48.2% |
| Retained earnings | — | -$24.85M | -$27.64M | -$30.80M | -$30.04M | — |
| Shareholder equity | $119.00M | $115.66M | $2.36M | -$797.00K | — | +2.9% |
| Working capital | $14.83M | $31.63M | -$36.25M | -$36.70M | — | -53.1% |
| Net tangible assets | $118.97M | $115.62M | $2.31M | -$851.00K | — | +2.9% |
| Shares issued | 5.63M | 5.63M | 3.00M | 3.00M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $4.16M | $4.00M | $2.83M | $2.09M | +4.0% |
| Depreciation & amortisation | $14.74M | $2.72M | $3.42M | $3.31M | +441.5% |
| Change in working capital | -$56.92M | -$44.86M | $4.48M | -$1.05M | -26.9% |
| Operating cash flow | -$36.20M | -$37.45M | $12.01M | $5.77M | +3.3% |
| Capital expenditure | -$52.53M | -$12.78M | -$1.48M | -$2.84M | -311.2% |
| Investing cash flow | -$52.53M | -$12.78M | -$1.48M | -$2.84M | -311.2% |
| Financing cash flow | $37.41M | $100.88M | -$5.52M | -$3.34M | -62.9% |
| Free cash flow | -$88.74M | -$50.22M | $10.54M | $2.93M | -76.7% |
| End cash position | $4.67M | $55.99M | $5.33M | $314.00K | -91.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.67M | $5.70M | $55.99M | -18.1% |
| Cash & short-term investments | $4.67M | $5.70M | $55.99M | -18.1% |
| Accounts receivable | $12.13M | $10.52M | $7.71M | +15.3% |
| Inventory | $12.13M | $12.10M | $6.61M | +0.2% |
| Total current assets | $38.67M | $46.16M | $73.10M | -16.2% |
| Property, plant & equipment | $97.33M | $81.58M | $61.17M | +19.3% |
| Goodwill & intangibles | $32.00K | $36.00K | $40.00K | -11.1% |
| Total assets | $192.48M | $160.40M | $165.23M | +20.0% |
| Total current liabilities | $23.84M | $33.71M | $41.47M | -29.3% |
| Current debt | $0 | $1.48M | $5.65M | -100.0% |
| Long-term debt | $48.97M | $5.44M | $7.63M | +799.9% |
| Total debt | $48.97M | $6.92M | $13.28M | +608.0% |
| Total liabilities | $73.48M | $40.12M | $49.57M | +83.2% |
| Retained earnings | — | — | -$24.85M | — |
| Shareholder equity | $119.00M | $120.28M | $115.66M | -1.1% |
| Working capital | $14.83M | $12.45M | $31.63M | +19.1% |
| Net tangible assets | $118.97M | $120.25M | $115.62M | -1.1% |
| Shares issued | 5.63M | 5.63M | 5.63M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.