Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on M1NS34.SA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$8.29B $7.49B $7.14B $6.31B
+10.7%
Operating revenue
$8.29B $7.49B $7.14B $6.31B
+10.7%
Cost of revenue
$3.66B $3.44B $3.35B $3.14B
+6.3%
Gross profit
$4.63B $4.05B $3.79B $3.17B
+14.4%
Total operating expense
$2.21B $2.12B $1.84B $1.59B
+4.4%
Operating income
$2.42B $1.93B $1.95B $1.58B
+25.3%
Net interest income
$63.17M $59.16M $115.13M -$12.76M
+6.8%
Pre-tax income
$2.48B $1.99B $2.07B $1.57B
+24.8%
Tax provision
$577.10M $480.41M $437.49M $380.34M
+20.1%
Net income
$1.91B $1.51B $1.63B $1.19B
+26.3%
Net income to common
$1.91B $1.51B $1.63B $1.19B
+26.3%
Basic EPS
0.24 0.20 0.20 0.14
+19.6%
Diluted EPS
0.24 0.20 0.19 0.14
+19.8%
EBIT
$2.42B $1.93B $1.95B $1.58B
+25.3%
EBITDA
$2.53B $2.01B $2.02B $1.65B
+26.0%
Basic shares
7.81B 8.04B 8.36B 8.43B
-2.9%
Diluted shares
7.88B 8.10B 8.46B 8.53B
-2.8%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$2.09B $1.53B $2.30B $1.31B
+36.2%
Cash & short-term investments
$2.77B $1.53B $3.25B $2.67B
+80.3%
Accounts receivable
$1.62B $1.22B $1.19B $1.02B
+32.5%
Inventory
$799.62M $737.11M $971.41M $935.63M
+8.5%
Total current assets
$5.36B $3.64B $5.59B $4.76B
+47.2%
Property, plant & equipment
$1.08B $1.05B $890.80M $516.90M
+3.3%
Goodwill & intangibles
$2.71B $2.75B $2.85B $2.64B
-1.3%
Total assets
$9.99B $7.72B $9.69B $8.29B
+29.4%
Total current liabilities
$1.45B $1.10B $1.16B $1.00B
+31.9%
Long-term debt
— $373.95M — —
—
Total debt
— $373.95M — —
—
Total liabilities
$1.73B $1.76B $1.46B $1.27B
-1.5%
Retained earnings
$9.35B $7.45B $5.94B $9.00B
+25.6%
Shareholder equity
$8.25B $5.96B $8.23B $7.03B
+38.5%
Working capital
$3.91B $2.54B $4.43B $3.76B
+53.8%
Shares issued
1.13B 1.13B 1.12B 1.28B
+0.6%
Line item 2025 2024 2023 2022 YoY
Net income
$1.91B $1.51B $1.63B $1.19B
+26.3%
Depreciation & amortisation
$114.44M $80.43M $68.90M $61.24M
+42.3%
Stock-based compensation
$125.69M $90.98M $68.84M $64.11M
+38.1%
Change in working capital
-$120.21M $107.64M -$59.87M -$486.81M
-211.7%
Operating cash flow
$2.10B $1.93B $1.72B $887.70M
+8.8%
Capital expenditure
-$157.53M -$306.43M -$234.72M -$212.15M
+48.6%
Investing cash flow
-$1.32B $733.73M -$193.40M -$161.37M
-279.5%
Share buybacks
-$103.65M -$3.77B -$658.95M -$771.03M
+97.3%
Financing cash flow
-$324.42M -$3.33B -$542.60M -$706.94M
+90.3%
Free cash flow
$1.94B $1.62B $1.48B $675.55M
+19.6%
End cash position
$2.09B $1.53B $2.30B $1.31B
+36.2%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$2.54B $2.35B $2.13B $2.20B $2.11B —
+7.8%
Operating revenue
$2.54B $2.35B $2.13B $2.20B $2.11B —
+7.8%
Cost of revenue
$1.12B $1.06B $947.72M $972.65M $935.18M —
+5.5%
Gross profit
$1.42B $1.29B $1.18B $1.22B $1.18B —
+9.8%
Total operating expense
$679.19M $563.39M $640.70M $549.13M $544.79M —
+20.6%
Operating income
$740.44M $729.96M $542.63M $675.35M $631.62M —
+1.4%
Net interest income
$35.20M $28.00M $25.65M $14.19M $16.30M —
+25.7%
Pre-tax income
$768.27M $750.13M $568.29M $689.54M $646.69M —
+2.4%
Tax provision
$183.73M $180.64M $119.10M $165.08M $157.89M —
+1.7%
Net income
$584.54M $569.49M $449.19M $524.46M $488.79M —
+2.6%
Net income to common
$584.54M $569.49M $449.19M $524.46M $488.79M —
+2.6%
Basic EPS
0.08 0.07 0.06 — 0.06 0.06
+3.4%
Diluted EPS
0.07 0.07 0.06 — 0.06 0.06
+1.7%
EBIT
$769.07M $750.73M $542.63M $675.35M $648.49M —
+2.4%
EBITDA
$798.85M $779.13M $575.05M $704.97M $676.04M —
+2.5%
Basic shares
7.83B 7.83B 7.82B — 7.81B 7.79B
+0.0%
Diluted shares
7.91B 7.91B 7.89B — 7.87B 7.85B
+0.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$2.19B $2.04B $2.09B $2.29B $1.93B —
+7.5%
Cash & short-term investments
$3.42B $2.98B $2.77B $2.58B $2.07B —
+14.5%
Accounts receivable
$1.90B $1.88B $1.62B $1.60B $1.52B —
+1.0%
Inventory
$867.67M $828.26M $799.62M $704.59M $658.17M —
+4.8%
Total current assets
$6.41B $5.91B $5.36B $5.07B $4.43B —
+8.3%
Property, plant & equipment
$1.10B $1.07B $1.08B $1.11B $1.09B —
+2.0%
Goodwill & intangibles
$2.71B $2.71B $2.71B $2.75B $2.75B —
+0.1%
Total assets
$11.38B $10.84B $9.99B $9.61B $8.73B —
+5.0%
Total current liabilities
$1.72B $1.82B $1.45B $1.59B $1.26B —
-5.4%
Long-term debt
— — — — — $199.06M
—
Total debt
— — — — — $199.06M
—
Total liabilities
$2.02B $2.12B $1.73B $1.87B $1.54B —
-4.6%
Retained earnings
$10.51B $9.92B $9.35B $8.91B $8.38B —
+5.9%
Shareholder equity
$9.36B $8.73B $8.25B $7.75B $7.19B —
+7.3%
Working capital
$4.69B $4.10B $3.91B $3.48B $3.17B —
+14.4%
Net tangible assets
$6.65B $6.02B $5.54B $4.99B $4.44B —
+10.6%
Shares issued
979.49M 1.13B 1.13B 1.13B 1.13B —
-13.7%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$584.54M $569.49M $449.19M $524.46M $488.79M
+2.6%
Depreciation & amortisation
$29.78M $28.40M $32.42M $29.62M $27.56M
+4.9%
Stock-based compensation
$35.67M $28.29M $39.02M $32.81M $33.13M
+26.1%
Change in working capital
-$144.15M -$23.73M -$201.96M $155.43M -$85.96M
-507.4%
Operating cash flow
$509.21M $604.99M $379.42M $745.15M $466.02M
-15.8%
Capital expenditure
-$51.46M -$24.14M -$33.75M -$47.92M -$41.46M
-113.2%
Investing cash flow
-$408.63M -$520.68M -$597.53M -$361.52M -$326.87M
+21.5%
Share buybacks
-$8.00K -$133.97M -$59.73M -$27.29M $0
+100.0%
Financing cash flow
$59.42M -$118.12M -$11.82M -$3.63M -$163.39M
+150.3%
Free cash flow
$457.75M $580.85M $345.67M $697.22M $424.56M
-21.2%
End cash position
$2.19B $2.04B $2.09B $2.29B $1.93B
+7.5%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
29.92
+2.96% from price
SMA 20
30.13
+2.26% from price
SMA 50
30.42
+1.27% from price
SMA 100
28.11
+9.59% from price
SMA 200
26.77
+15.08% from price
EMA 12
30.27
+1.78% from price
EMA 26
30.19
+2.06% from price
EMA 50
29.83
+3.29% from price
MACD (12,26,9)
0.08
Hist 0.15
ATR (14)
1.13
3.66% of price
Realised vol 30D
51.1%
Annualised
Bollinger upper
32.23
20, 2σ
Bollinger lower
28.03
20, 2σ
50 / 200 cross
Golden
30.42 vs 26.77
Trend bias
Above 200
+15.08%
Options chain Account required
Expiry Loading… Spot 30.81
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.09
Less volatile than market
Correlation to SPY
0.03
Largely independent
Realised vol 30D
51.1%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-17.1%
Peak to trough
Max drawdown 5Y
-34.1%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines M1NS34.SA · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview