Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on LVO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2026 2025 2024 2023 YoY
Total revenue
$77.14M $114.41M $118.44M $99.61M
-32.6%
Operating revenue
$77.14M $114.41M $118.44M $99.61M
-32.6%
Cost of revenue
$64.86M $85.24M $86.39M $66.78M
-23.9%
Gross profit
$12.28M $29.16M $32.05M $32.83M
-57.9%
Research & development
$2.40M $4.47M $4.68M $5.14M
-46.3%
Selling, general & admin
$24.70M $29.14M $30.11M $24.18M
-15.2%
Total operating expense
$27.76M $35.56M $36.60M $33.66M
-21.9%
Operating income
-$15.48M -$6.40M -$4.55M -$828.00K
-141.9%
Net interest income
-$3.89M -$2.71M -$4.37M -$7.34M
-43.6%
Pre-tax income
-$21.22M -$20.55M -$13.19M -$9.95M
-3.2%
Tax provision
$30.00K -$185.00K $118.00K $65.00K
+116.2%
Net income
-$20.96M -$18.71M -$11.97M -$10.02M
-12.1%
Net income to common
-$22.15M -$20.29M -$14.71M -$10.41M
-9.2%
Basic EPS
-2.02 -2.14 -1.50 -1.20
+5.6%
Diluted EPS
-2.02 -2.14 -1.50 -1.20
+5.6%
EBIT
-$17.33M -$17.84M -$8.83M -$2.61M
+2.9%
EBITDA
-$15.70M -$12.52M -$3.72M $5.36M
-25.4%
Basic shares
10.98M 9.50M 8.77M 8.55M
+15.6%
Diluted shares
10.98M 9.50M 8.77M 8.55M
+15.6%
Line item 2026 2025 2024 2023 YoY
Cash & equivalents
$5.35M $4.12M $6.99M $8.41M
+30.0%
Cash & short-term investments
$5.35M $4.12M $6.99M $8.41M
+30.0%
Accounts receivable
$8.44M $8.30M $13.21M $13.66M
+1.7%
Inventory
$685.00K $1.59M $1.80M $2.60M
-56.8%
Total current assets
$16.78M $15.25M $24.34M $27.73M
+10.0%
Property, plant & equipment
$3.30M $893.00K $3.65M $3.33M
+269.2%
Goodwill & intangibles
$23.63M $24.28M $35.79M $34.41M
-2.7%
Total assets
$46.88M $40.52M $63.86M $65.89M
+15.7%
Total current liabilities
$35.88M $36.38M $46.84M $44.48M
-1.4%
Current debt
$2.90M $3.57M $7.69M $4.74M
-18.8%
Long-term debt
$11.84M $150.00K $771.00K $7.15M
+7,792.0%
Total debt
$14.97M $3.82M $8.55M $12.32M
+291.7%
Total liabilities
$59.27M $48.93M $62.27M $66.90M
+21.1%
Retained earnings
-$287.27M -$265.12M -$238.98M -$224.27M
-8.4%
Shareholder equity
-$20.55M -$17.77M -$8.74M -$1.01M
-15.6%
Working capital
-$19.11M -$21.14M -$22.51M -$16.75M
+9.6%
Net tangible assets
-$44.17M -$42.06M -$44.54M -$35.43M
-5.0%
Shares issued
12.39M 9.68M 9.25M 8.97M
+28.0%
Line item 2026 2025 2024 2023 YoY
Net income
-$21.25M -$20.37M -$13.31M -$10.02M
-4.3%
Depreciation & amortisation
$1.63M $5.33M $5.11M $7.97M
-69.5%
Stock-based compensation
$11.15M $6.16M $6.34M $3.05M
+81.0%
Change in working capital
-$4.25M $4.45M $1.96M -$2.53M
-195.5%
Operating cash flow
-$10.54M $6.37M $6.85M -$3.84M
-265.6%
Capital expenditure
-$3.18M -$3.12M -$4.05M -$2.45M
-1.7%
Investing cash flow
-$8.18M -$3.12M -$4.05M -$2.45M
-161.8%
Share buybacks
-$599.00K -$999.00K -$2.62M -$2.16M
+40.0%
Dividends paid
$0 -$509.00K $0 —
+100.0%
Financing cash flow
$19.95M -$6.24M -$4.31M $1.79M
+419.9%
Free cash flow
-$13.72M $3.25M $2.80M -$6.29M
-522.8%
End cash position
$5.38M $4.15M $7.14M $8.65M
+29.7%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$18.92M $20.26M $18.76M $19.21M $19.29M
-6.6%
Operating revenue
$18.92M $20.26M $18.76M $19.21M $19.29M
-6.6%
Cost of revenue
$15.42M $16.45M $16.17M $16.82M $13.34M
-6.2%
Gross profit
$3.50M $3.81M $2.60M $2.38M $5.94M
-8.2%
Research & development
$715.00K $310.00K $442.00K $934.00K $1.13M
+130.6%
Selling, general & admin
$7.19M $5.19M $6.52M $5.34M $7.43M
+38.6%
Total operating expense
$8.42M $5.76M $7.17M $6.42M $9.03M
+46.3%
Operating income
-$4.93M -$1.95M -$4.57M -$4.03M -$3.08M
-152.5%
Net interest income
-$1.21M -$993.00K -$1.00M -$687.00K -$501.00K
-22.1%
Pre-tax income
-$7.61M -$4.09M -$5.67M -$3.86M -$11.10M
-85.9%
Tax provision
-$26.00K $16.00K $40.00K $0 -$240.00K
-262.5%
Net income
-$7.76M -$4.07M -$5.54M -$3.59M -$10.45M
-90.9%
Net income to common
-$8.01M -$4.31M -$5.81M -$4.02M -$10.54M
-86.0%
Basic EPS
-0.65 -0.37 -0.52 -0.40 -0.80
-75.7%
Diluted EPS
-0.65 -0.37 -0.52 -0.40 -0.80
-75.7%
EBIT
-$6.39M -$3.10M -$4.66M -$3.18M -$10.60M
-106.4%
EBITDA
-$5.62M -$2.76M -$4.44M -$2.89M -$9.24M
-103.7%
Basic shares
11.61M 11.50M 11.17M 9.67M 9.61M
+0.9%
Diluted shares
11.61M 11.50M 11.17M 9.67M 9.61M
+0.9%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$5.35M $8.62M $11.72M $11.89M $4.12M
-37.9%
Cash & short-term investments
$5.35M $8.62M $11.72M $11.89M $4.12M
-37.9%
Accounts receivable
$8.44M $9.85M $7.65M $8.33M $8.30M
-14.3%
Inventory
$685.00K $1.42M $1.46M $1.16M $1.59M
-51.7%
Total current assets
$16.78M $21.20M $22.31M $22.95M $15.25M
-20.9%
Property, plant & equipment
$3.30M $3.21M $2.52M $1.77M $893.00K
+2.8%
Goodwill & intangibles
$23.63M $27.59M $28.91M $24.14M $24.28M
-14.4%
Total assets
$46.88M $52.26M $53.82M $48.94M $40.52M
-10.3%
Total current liabilities
$35.88M $39.26M $35.45M $33.96M $36.38M
-8.6%
Current debt
$2.90M $2.61M $584.00K $953.00K $3.57M
+11.0%
Long-term debt
$11.84M $12.56M $15.03M $14.91M $150.00K
-5.8%
Total debt
$14.97M $15.44M $15.70M $15.95M $3.82M
-3.0%
Total liabilities
$59.27M $62.80M $61.83M $61.03M $48.93M
-5.6%
Retained earnings
-$287.27M -$279.26M -$274.95M -$269.14M -$265.12M
-2.9%
Shareholder equity
-$20.55M -$18.97M -$16.23M -$20.84M -$17.77M
-8.3%
Working capital
-$19.11M -$18.06M -$13.14M -$11.01M -$21.14M
-5.8%
Net tangible assets
-$44.17M -$46.56M -$45.15M -$44.98M -$42.06M
+5.1%
Shares issued
12.39M 11.63M 11.57M 9.70M 9.68M
+6.5%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$7.58M -$4.11M -$5.71M -$3.86M -$10.86M —
-84.6%
Depreciation & amortisation
$774.00K $339.00K $224.00K $289.00K $1.36M —
+128.3%
Stock-based compensation
$4.86M $2.68M $2.16M $1.46M $1.65M —
+81.3%
Change in working capital
-$553.00K -$2.64M -$71.00K -$982.00K -$3.78M —
+79.1%
Operating cash flow
-$2.03M -$2.26M -$3.21M -$3.05M -$4.27M —
+10.3%
Capital expenditure
— -$651.00K -$5.82M -$1.02M -$995.00K -$803.00K
—
Investing cash flow
-$681.00K -$651.00K -$5.82M -$1.02M -$995.00K —
-4.6%
Share buybacks
$0 -$14.00K -$345.00K -$240.00K $0 —
+100.0%
Dividends paid
$0 $0 $0 $0 $0 —
—
Financing cash flow
-$561.00K -$187.00K $8.86M $11.84M -$1.47M —
-200.0%
Free cash flow
$2.29M -$2.91M -$9.03M -$4.07M -$5.26M —
+178.6%
End cash position
$5.38M $8.65M $11.75M $11.92M $4.15M —
-37.8%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
4.05
-1.98% from price
SMA 20
4.23
-6.22% from price
SMA 50
5.07
-21.67% from price
SMA 100
5.29
-24.95% from price
SMA 200
5.04
-21.22% from price
EMA 12
4.06
-2.16% from price
EMA 26
4.40
-9.87% from price
EMA 50
4.80
-17.29% from price
MACD (12,26,9)
-0.35
Hist -0.00
ATR (14)
0.40
10.15% of price
Realised vol 30D
78.3%
Annualised
Bollinger upper
4.85
20, 2σ
Bollinger lower
3.61
20, 2σ
50 / 200 cross
Golden
5.07 vs 5.04
Trend bias
Below 200
-21.22%
Options chain Account required
Expiry Loading… Spot 3.97
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
1.62
More volatile than market
Correlation to SPY
0.26
Largely independent
Realised vol 30D
78.3%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-48.4%
Peak to trough
Max drawdown 5Y
-89.6%
Peak to trough
ATR 14
0.40
10.15% of price
Beta (reported)
—
5Y monthly, from filing
Headlines LVO · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview