LORDSHOTL.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on LORDSHOTL.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $73.65M | $83.64M | $76.96M | $74.18M | — | -11.9% |
| Operating revenue | $73.65M | $83.64M | $76.96M | $74.18M | — | -11.9% |
| Cost of revenue | $51.87M | $53.39M | $51.71M | $50.80M | — | -2.9% |
| Gross profit | $21.78M | $30.24M | $25.26M | $23.38M | — | -28.0% |
| Selling, general & admin | $3.84M | — | $4.26M | $3.77M | $3.36M | — |
| Total operating expense | $19.63M | $25.29M | $20.75M | $21.11M | — | -22.4% |
| Operating income | $2.15M | $4.96M | $4.51M | $2.27M | — | -56.7% |
| Net interest income | -$3.96M | -$3.11M | $0 | $0 | — | -27.2% |
| Pre-tax income | $637.00K | $4.28M | $4.56M | $2.34M | — | -85.1% |
| Tax provision | $1.46M | $831.00K | -$342.00K | $1.21M | — | +75.2% |
| Net income | -$819.00K | $3.45M | $4.90M | $1.14M | — | -123.7% |
| Net income to common | -$819.00K | $3.45M | $4.90M | $1.14M | — | -123.7% |
| Basic EPS | -0.11 | 0.46 | 0.66 | 0.15 | — | -123.9% |
| Diluted EPS | -0.11 | 0.46 | 0.66 | 0.15 | — | -123.9% |
| EBIT | $4.60M | $7.39M | $4.56M | $2.34M | — | -37.8% |
| EBITDA | $6.21M | $9.58M | $6.98M | $4.82M | — | -35.2% |
| Basic shares | 7.47M | 7.47M | 7.47M | 7.47M | — | 0.0% |
| Diluted shares | 7.47M | 7.47M | 7.47M | 7.47M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.96M | $9.56M | $5.82M | $6.72M | -37.7% |
| Cash & short-term investments | $5.96M | $9.56M | $5.82M | $6.72M | -37.7% |
| Accounts receivable | $5.21M | $4.57M | $10.10M | $8.16M | +13.9% |
| Inventory | $6.79M | $4.86M | $4.95M | $4.74M | +39.7% |
| Total current assets | $19.41M | $20.67M | $24.32M | $21.56M | -6.1% |
| Property, plant & equipment | $72.73M | $56.36M | $57.25M | $58.47M | +29.1% |
| Total assets | $138.17M | $140.12M | $93.72M | $92.03M | -1.4% |
| Total current liabilities | $13.60M | $6.84M | $6.57M | $6.72M | +98.8% |
| Current debt | $3.41M | $0 | — | — | — |
| Long-term debt | $60.67M | $69.80M | $28.29M | $30.98M | -13.1% |
| Total debt | $64.08M | $69.80M | $28.29M | $30.98M | -8.2% |
| Total liabilities | $79.32M | $81.10M | $38.25M | $41.47M | -2.2% |
| Retained earnings | -$16.41M | -$15.60M | -$19.05M | -$23.95M | -5.2% |
| Shareholder equity | $58.85M | $59.02M | $55.46M | $50.55M | -0.3% |
| Working capital | $5.81M | $13.83M | $17.75M | $14.85M | -58.0% |
| Net tangible assets | $58.85M | $59.02M | $55.46M | $50.55M | -0.3% |
| Shares issued | 7.47M | 7.47M | 7.47M | 7.47M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $637.00K | $4.28M | $4.56M | $2.34M | -85.1% |
| Depreciation & amortisation | $1.61M | $2.19M | $2.42M | $2.48M | -26.3% |
| Change in working capital | $18.25M | -$43.11M | -$4.00M | -$1.36M | +142.3% |
| Operating cash flow | $24.07M | -$36.47M | $2.99M | $3.63M | +166.0% |
| Capital expenditure | -$17.99M | -$1.30M | -$1.20M | -$3.34M | -1,285.1% |
| Investing cash flow | -$17.99M | -$1.30M | -$1.20M | -$3.34M | -1,285.1% |
| Financing cash flow | -$9.68M | $41.51M | -$2.70M | $0 | -123.3% |
| Free cash flow | $6.08M | -$37.77M | $1.80M | $291.00K | +116.1% |
| End cash position | $5.96M | $9.56M | $5.82M | $6.72M | -37.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $23.16M | $21.05M | $21.49M | $14.38M | $16.73M | +10.0% |
| Operating revenue | $23.16M | $21.05M | $21.49M | $14.38M | $16.73M | +10.0% |
| Cost of revenue | $15.15M | $15.70M | $15.72M | $10.09M | $10.97M | -3.5% |
| Gross profit | $8.01M | $5.35M | $5.78M | $4.29M | $5.76M | +49.6% |
| Total operating expense | $5.77M | $4.23M | $5.14M | $4.16M | $5.49M | +36.4% |
| Operating income | $2.23M | $1.12M | $631.00K | $133.00K | $265.00K | +99.7% |
| Net interest income | -$893.00K | -$930.00K | -$899.00K | -$1.06M | -$1.07M | +4.0% |
| Pre-tax income | $1.40M | $1.14M | $447.00K | -$170.00K | -$776.00K | +23.7% |
| Tax provision | $124.00K | $1.19M | $10.00K | $261.00K | -$9.00K | -89.5% |
| Net income | $1.28M | -$50.00K | $437.00K | -$431.00K | -$767.00K | +2,660.0% |
| Net income to common | $1.28M | -$50.00K | $437.00K | -$431.00K | -$767.00K | +2,660.0% |
| Basic EPS | 0.17 | -0.01 | 0.06 | -0.06 | -0.10 | +1,800.0% |
| Diluted EPS | 0.17 | -0.01 | 0.06 | -0.06 | -0.10 | +1,800.0% |
| EBIT | $2.30M | $2.06M | $1.35M | $888.00K | $296.00K | +11.2% |
| EBITDA | $2.82M | $2.08M | $1.88M | $1.33M | $921.00K | +35.5% |
| Basic shares | 7.53M | 7.47M | 7.28M | 7.18M | 7.67M | +0.8% |
| Diluted shares | 7.53M | 7.47M | 7.28M | 7.18M | 7.67M | +0.8% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $5.96M | $3.01M | $9.56M | +97.8% |
| Cash & short-term investments | $5.96M | $3.01M | $9.56M | +97.8% |
| Accounts receivable | $5.21M | $3.45M | $4.57M | +50.7% |
| Inventory | $6.79M | $10.13M | $4.86M | -33.0% |
| Total current assets | $19.41M | $18.13M | $20.67M | +7.0% |
| Property, plant & equipment | $72.73M | $60.50M | $56.36M | +20.2% |
| Total assets | $138.17M | $134.86M | $140.12M | +2.5% |
| Total current liabilities | $13.60M | $5.66M | $6.84M | +140.4% |
| Current debt | $3.41M | — | $0 | — |
| Long-term debt | $60.67M | $66.99M | $69.80M | -9.4% |
| Total debt | $64.08M | $66.99M | $69.80M | -4.3% |
| Total liabilities | $79.32M | $77.03M | $81.10M | +3.0% |
| Retained earnings | -$16.41M | — | -$15.60M | — |
| Shareholder equity | $58.85M | $57.82M | $59.02M | +1.8% |
| Working capital | $5.81M | $12.48M | $13.83M | -53.4% |
| Net tangible assets | $58.85M | $57.82M | $59.02M | +1.8% |
| Shares issued | 7.47M | 7.47M | 7.47M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.