Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
52W range
671,120.00 – 1,178,800.00
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on LLYCL.SN open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 2021 YoY
Total revenue
$65.18B $45.04B $34.12B $28.54B —
+44.7%
Operating revenue
$65.18B $45.04B $34.12B $28.54B —
+44.7%
Cost of revenue
$11.05B $8.42B $7.08B $6.63B —
+31.3%
Gross profit
$54.13B $36.63B $27.04B $21.91B —
+47.8%
Research & development
$13.34B $10.99B $9.31B $7.19B —
+21.3%
Selling, general & admin
$11.09B $8.59B $7.40B $6.44B —
+29.1%
Total operating expense
$24.43B $19.59B $16.72B $13.63B —
+24.7%
Operating income
$29.70B $17.04B $10.32B $8.28B —
+74.3%
Net interest income
— -$605.40M -$312.30M -$268.80M -$314.40M
—
Pre-tax income
$25.73B $12.68B $6.55B $6.81B —
+102.9%
Tax provision
$5.09B $2.09B $1.31B $561.60M —
+143.6%
Net income
$20.64B $10.59B $5.24B $6.24B —
+94.9%
Net income to common
$20.64B $10.59B $5.24B $6.24B —
+94.9%
Basic EPS
23.00 11.80 5.83 6.57 —
+94.9%
Diluted EPS
22.95 11.71 5.80 6.57 —
+96.0%
EBIT
$29.70B $17.04B $10.32B $7.14B —
+74.3%
EBITDA
$31.69B $18.81B $11.85B $8.66B —
+68.5%
Basic shares
897.30M 897.54M 899.38M 950.18M —
-0.0%
Diluted shares
899.30M 904.06M 903.28M 950.18M —
-0.5%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$7.27B $3.27B $2.82B $2.07B
+122.4%
Cash & short-term investments
$7.27B $3.27B $2.93B $2.21B
+122.4%
Accounts receivable
$17.76B $11.01B $9.09B $6.90B
+61.4%
Inventory
$13.74B $7.59B $5.77B $4.31B
+81.1%
Total current assets
$55.63B $32.74B $25.73B $18.03B
+69.9%
Property, plant & equipment
$24.67B $17.10B $12.91B $10.14B
+44.3%
Goodwill & intangibles
$12.42B $11.94B $11.85B $11.28B
+4.1%
Total assets
$112.48B $78.72B $64.01B $49.49B
+42.9%
Total current liabilities
$35.23B $28.38B $27.29B $17.14B
+24.1%
Current debt
$1.64B $5.12B $6.90B $1.50B
-68.0%
Long-term debt
$40.87B $28.53B $18.32B $14.74B
+43.3%
Total debt
$42.50B $33.64B $25.23B $16.24B
+26.3%
Total liabilities
$85.94B $64.44B $53.14B $38.71B
+33.4%
Retained earnings
$24.47B $13.54B $10.31B $10.04B
+80.7%
Shareholder equity
$26.54B $14.27B $10.77B $10.65B
+85.9%
Working capital
$20.40B $4.36B -$1.57B $896.30M
+367.5%
Net tangible assets
$14.12B $2.34B -$1.07B -$629.80M
+504.2%
Shares issued
944.80M 947.90M 949.78M 950.63M
-0.3%
Line item 2025 2024 2023 2022 YoY
Net income
$20.64B $10.59B $5.24B $6.24B
+94.9%
Depreciation & amortisation
$2.00B $1.77B $1.53B $1.52B
+13.0%
Stock-based compensation
$626.00M $646.00M $629.00M $371.10M
-3.1%
Change in working capital
-$8.09B -$5.38B -$3.06B -$800.00K
-50.3%
Operating cash flow
$16.81B $8.82B $4.24B $7.59B
+90.7%
Capital expenditure
-$10.85B -$8.40B -$7.39B -$2.99B
-29.1%
Investing cash flow
-$10.97B -$9.30B -$7.15B -$3.76B
-18.0%
Share buybacks
-$4.11B -$2.50B -$750.00M -$1.50B
-64.3%
Dividends paid
-$5.38B -$4.68B -$4.07B -$3.54B
-15.0%
Financing cash flow
-$2.21B $1.23B $3.50B -$5.41B
-279.9%
Free cash flow
$5.96B $414.00M -$3.15B $4.60B
+1,340.6%
End cash position
$7.27B $3.27B $2.82B $2.07B
+122.4%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$22.97B $19.80B $19.29B $17.60B $15.56B —
+16.0%
Operating revenue
$22.97B $19.80B $19.29B $17.60B $15.56B —
+16.0%
Cost of revenue
$3.27B $3.58B $3.37B $3.01B $2.45B —
-8.6%
Gross profit
$19.71B $16.22B $15.92B $14.59B $13.11B —
+21.5%
Research & development
$3.82B $3.51B $3.80B $3.47B $3.34B —
+8.8%
Selling, general & admin
$3.43B $2.93B $3.13B $2.74B $2.75B —
+16.9%
Total operating expense
$7.25B $6.44B $6.93B $6.21B $6.09B —
+12.5%
Operating income
$12.46B $9.78B $8.99B $8.39B $7.02B —
+27.4%
Net interest income
— — — -$114.60M -$209.00M -$195.40M
—
Pre-tax income
$9.25B $8.85B $8.27B $7.23B $6.78B —
+4.5%
Tax provision
$2.15B $1.45B $1.63B $1.65B $1.12B —
+48.0%
Net income
$7.09B $7.40B $6.64B $5.58B $5.66B —
-4.1%
Net income to common
$7.09B $7.40B $6.64B $5.58B $5.66B —
-4.1%
Basic EPS
7.96 8.28 7.42 6.22 6.30 —
-3.9%
Diluted EPS
7.94 8.26 7.39 — 6.29 3.06
-3.9%
EBIT
$12.46B $9.78B $11.56B $7.41B $7.02B —
+27.4%
EBITDA
$12.99B $10.29B $12.14B $7.88B $7.50B —
+26.3%
Basic shares
891.50M 893.50M 894.80M 896.90M 897.90M —
-0.2%
Diluted shares
893.67M 895.92M 898.00M 898.80M 899.80M —
-0.3%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Cash & equivalents
$8.95B $5.28B $7.27B $9.79B $3.38B
+69.4%
Cash & short-term investments
$8.95B $5.28B $7.27B $9.91B $3.55B
+69.4%
Accounts receivable
$20.08B $18.43B $17.76B $16.11B $14.17B
+9.0%
Inventory
$16.79B $14.53B $13.74B $12.18B $11.01B
+15.6%
Total current assets
$64.67B $54.84B $55.63B $62.07B $49.85B
+17.9%
Property, plant & equipment
$29.29B $26.54B $24.67B $22.32B $20.53B
+10.3%
Goodwill & intangibles
$26.96B $13.50B $12.42B $12.34B $11.68B
+99.6%
Total assets
$142.28B $116.58B $112.48B $114.94B $100.92B
+22.1%
Total current liabilities
$47.74B $36.63B $35.23B $40.14B $39.02B
+30.3%
Current debt
$7.05B $4.00B $1.64B $1.63B $5.72B
+76.3%
Long-term debt
$47.86B $39.37B $40.87B $40.87B $34.18B
+21.6%
Total debt
$54.91B $43.37B $42.50B $42.51B $39.90B
+26.6%
Total liabilities
$108.40B $85.38B $85.94B $91.08B $82.57B
+27.0%
Retained earnings
$31.89B $29.51B $24.47B $22.25B $17.38B
+8.1%
Shareholder equity
$33.88B $31.20B $26.54B $23.79B $18.27B
+8.6%
Working capital
$16.93B $18.20B $20.40B $21.93B $10.83B
-7.0%
Net tangible assets
$6.92B $17.69B $14.12B $11.45B $6.59B
-60.9%
Shares issued
891.50M 943.50M 944.80M 946.21M 947.20M
-5.5%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$7.09B $7.40B $6.64B $5.58B $5.66B
-4.1%
Depreciation & amortisation
$534.00M $509.00M $585.70M $470.30M $478.00M
+4.9%
Stock-based compensation
$201.00M $161.00M $136.10M $150.90M $185.00M
+24.8%
Change in working capital
-$670.00M -$1.66B -$3.67B $1.21B -$2.26B
+59.7%
Operating cash flow
$10.69B $5.33B $3.22B $8.84B $3.09B
+100.5%
Capital expenditure
-$6.21B -$2.53B -$2.97B -$2.81B -$1.80B
-145.7%
Investing cash flow
-$15.40B -$3.92B -$2.80B -$2.98B -$1.83B
-293.2%
Share buybacks
-$1.60B -$2.36B -$1.51B -$708.30M -$692.00M
+32.0%
Dividends paid
-$1.55B -$1.55B -$1.35B -$1.35B -$1.35B
+0.1%
Financing cash flow
$8.43B -$3.47B -$2.88B $530.80M -$1.25B
+342.8%
Free cash flow
$4.47B $2.80B $254.20M $6.03B $1.28B
+59.7%
End cash position
$8.95B $5.28B $7.27B $9.79B $3.38B
+69.4%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
1,104,400.00
+6.74% from price
SMA 20
1,104,400.00
0.00% from price
SMA 50
1,085,898.94
+1.70% from price
SMA 100
992,466.52
+18.77% from price
SMA 200
958,742.66
+15.19% from price
EMA 12
1,104,366.17
+6.74% from price
EMA 26
1,099,307.48
+7.23% from price
EMA 50
1,074,669.89
+9.69% from price
MACD (12,26,9)
5,058.69
Hist -2,273.13
Realised vol 30D
4.2%
Annualised
Bollinger upper
1,104,400.00
20, 2σ
Bollinger lower
1,104,400.00
20, 2σ
50 / 200 cross
Golden
1,085,898.94 vs 958,742.66
Trend bias
Above 200
+15.19%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 1,178,800.00
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.25
Less volatile than market
Correlation to SPY
-0.11
Largely independent
Realised vol 30D
4.2%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-25.4%
Peak to trough
Max drawdown 5Y
-29.9%
Peak to trough
ATR 14
0.00
Average true range
Beta (reported)
—
5Y monthly, from filing
Headlines LLYCL.SN · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview