LICN
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on LICN open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $24.52M | $41.48M | $39.76M | $33.80M | — | -40.9% |
| Operating revenue | $24.52M | $41.48M | $39.76M | $33.80M | — | -40.9% |
| Cost of revenue | $15.38M | $15.80M | $15.44M | $13.61M | — | -2.7% |
| Gross profit | $9.14M | $25.67M | $24.32M | $20.19M | — | -64.4% |
| Selling, general & admin | $23.54M | $30.23M | $12.06M | $9.54M | — | -22.1% |
| Total operating expense | $23.54M | $30.23M | $12.06M | $9.54M | — | -22.1% |
| Operating income | -$14.41M | -$4.55M | $12.26M | $10.65M | — | -216.5% |
| Net interest income | $146.00K | $163.00K | $38.00K | $60.00K | — | -10.4% |
| Pre-tax income | -$21.79M | -$4.17M | $11.59M | $10.74M | — | -422.2% |
| Tax provision | $0 | $1.95M | $3.25M | $2.92M | — | -100.0% |
| Net income | -$21.96M | -$6.14M | $8.34M | $7.82M | — | -257.7% |
| Net income to common | -$21.96M | -$6.14M | $8.34M | $7.82M | — | -257.7% |
| Basic EPS | — | -34.79 | 63.96 | 54.39 | 63.86 | — |
| Diluted EPS | — | -34.79 | 63.96 | 54.39 | 63.86 | — |
| EBIT | -$14.41M | -$4.55M | $12.26M | $10.65M | — | -216.5% |
| EBITDA | -$10.26M | -$1.68M | $15.18M | $13.33M | — | -512.0% |
| Basic shares | — | 175.90K | 130.36K | 135.00K | 132.50K | — |
| Diluted shares | — | 175.90K | 130.36K | 135.00K | 132.50K | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $26.91M | $26.71M | $25.86M | $22.60M | — | +0.8% |
| Cash & short-term investments | $26.91M | $26.71M | $25.86M | $22.60M | — | +0.8% |
| Accounts receivable | $1.97M | $3.55M | $3.66M | $3.12M | — | -44.6% |
| Inventory | $0 | $67.00K | $87.00K | $127.00K | — | -100.0% |
| Total current assets | $36.17M | $34.01M | $40.13M | $27.27M | — | +6.3% |
| Property, plant & equipment | $7.60M | $13.75M | $14.76M | $13.50M | — | -44.8% |
| Goodwill & intangibles | $8.88M | $15.51M | $6.03M | $4.52M | — | -42.7% |
| Total assets | $75.57M | $79.84M | $65.55M | $46.52M | — | -5.3% |
| Total current liabilities | $4.68M | $4.27M | $4.09M | $5.23M | — | +9.6% |
| Current debt | — | — | — | — | $345.00K | — |
| Total debt | $554.00K | $61.00K | $129.00K | $272.00K | — | +808.2% |
| Total liabilities | $5.02M | $4.28M | $4.13M | $5.42M | — | +17.5% |
| Retained earnings | $20.12M | $42.08M | $48.22M | $40.83M | — | -52.2% |
| Shareholder equity | $70.55M | $73.18M | $61.42M | $41.11M | — | -3.6% |
| Working capital | $31.49M | $29.74M | $36.04M | $22.04M | — | +5.9% |
| Net tangible assets | $61.67M | $57.68M | $55.39M | $36.59M | — | +6.9% |
| Shares issued | 16.33M | 435.50K | 132.50K | 132.50K | — | +3,649.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$21.79M | -$6.12M | $8.34M | $7.82M | — | -256.0% |
| Depreciation & amortisation | $4.15M | $2.88M | $2.92M | $2.68M | — | +44.3% |
| Stock-based compensation | $314.00K | $3.41M | $0 | $0 | — | -90.8% |
| Change in working capital | -$8.17M | -$5.85M | -$10.78M | $217.00K | — | -39.7% |
| Operating cash flow | -$17.85M | -$5.57M | $557.00K | $10.77M | — | -220.3% |
| Capital expenditure | — | -$5.93M | -$9.87M | -$2.84M | -$28.00K | — |
| Investing cash flow | -$5.48M | -$9.89M | -$9.87M | -$2.84M | — | +44.6% |
| Dividends paid | — | — | — | $0 | $0 | — |
| Financing cash flow | $23.61M | $13.09M | $14.10M | -$327.00K | — | +80.4% |
| Free cash flow | -$17.85M | -$11.51M | -$9.31M | $7.92M | — | -55.1% |
| End cash position | $26.91M | $26.71M | $25.86M | $22.60M | — | +0.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $26.91M | $22.57M | +19.2% |
| Cash & short-term investments | $26.91M | $22.57M | +19.2% |
| Accounts receivable | $1.97M | $1.42M | +38.4% |
| Inventory | $0 | $0 | — |
| Total current assets | $36.17M | $28.32M | +27.7% |
| Property, plant & equipment | $7.60M | $7.31M | +3.9% |
| Goodwill & intangibles | $8.88M | $13.96M | -36.4% |
| Total assets | $75.57M | $67.21M | +12.4% |
| Total current liabilities | $4.68M | $2.78M | +68.3% |
| Total debt | $554.00K | $279.00K | +98.6% |
| Total liabilities | $5.02M | $2.96M | +69.9% |
| Retained earnings | $20.12M | $32.73M | -38.5% |
| Shareholder equity | $70.55M | $64.25M | +9.8% |
| Working capital | $31.49M | $25.54M | +23.3% |
| Net tangible assets | $61.67M | $50.29M | +22.6% |
| Shares issued | 16.33M | 761.83K | +2,043.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.