LEW.JO
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on LEW.JO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $10.32B | $9.29B | $8.18B | $7.46B | — | +11.1% |
| Operating revenue | $10.32B | $9.29B | $8.18B | $7.46B | — | +11.1% |
| Cost of revenue | $4.12B | $3.72B | $3.37B | $3.31B | — | +10.8% |
| Gross profit | $6.20B | $5.57B | $4.81B | $4.14B | — | +11.3% |
| Selling, general & admin | — | — | — | $685.50M | $625.00M | — |
| Total operating expense | $3.51B | $3.20B | $2.83B | $2.71B | — | +9.6% |
| Operating income | $2.69B | $2.36B | $1.98B | $1.43B | — | +13.6% |
| Net interest income | -$164.80M | -$166.70M | -$100.20M | -$64.60M | — | +1.1% |
| Pre-tax income | $1.13B | $983.70M | $590.10M | $566.70M | — | +15.4% |
| Tax provision | $281.10M | $228.80M | $153.70M | $155.70M | — | +22.9% |
| Net income | $853.80M | $754.90M | $436.40M | $411.00M | — | +13.1% |
| Net income to common | $853.80M | $754.90M | $436.40M | $411.00M | — | +13.1% |
| Basic EPS | 16.46 | 14.57 | 8.06 | 6.96 | — | +13.0% |
| Diluted EPS | 15.87 | 14.03 | 7.81 | 6.73 | — | +13.1% |
| EBIT | $1.36B | $1.21B | $751.30M | $681.20M | — | +12.3% |
| EBITDA | $1.77B | $1.59B | $1.12B | $1.03B | — | +11.6% |
| Basic shares | 51.86M | 51.82M | 54.12M | 59.08M | — | +0.1% |
| Diluted shares | 53.80M | 53.80M | 55.86M | 61.11M | — | -0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $161.20M | $175.40M | $224.30M | $183.00M | -8.1% |
| Cash & short-term investments | $456.60M | $464.50M | $359.20M | $321.90M | -1.7% |
| Accounts receivable | $5.71B | $5.00B | $4.34B | $3.85B | +14.3% |
| Inventory | $768.70M | $765.90M | $723.60M | $869.30M | +0.4% |
| Total current assets | $7.39B | $6.63B | $5.77B | $5.27B | +11.3% |
| Property, plant & equipment | $1.28B | $1.31B | $1.24B | $1.19B | -2.8% |
| Goodwill & intangibles | $107.70M | $126.50M | $110.40M | $174.80M | -14.9% |
| Total assets | $9.16B | $8.44B | $7.53B | $7.05B | +8.5% |
| Total current liabilities | $1.50B | $2.51B | $1.64B | $1.53B | -40.1% |
| Current debt | $41.60M | $1.06B | $425.60M | $367.50M | -96.1% |
| Long-term debt | $1.35B | $0 | $350.00M | $0 | — |
| Total debt | $2.36B | $2.03B | $1.72B | $1.31B | +15.9% |
| Total liabilities | $3.67B | $3.36B | $2.83B | $2.35B | +9.3% |
| Retained earnings | $5.45B | $5.05B | $4.67B | $4.66B | +8.0% |
| Shareholder equity | $5.49B | $5.08B | $4.70B | $4.69B | +8.0% |
| Working capital | $5.88B | $4.13B | $4.13B | $3.74B | +42.6% |
| Net tangible assets | $5.38B | $4.95B | $4.59B | $4.52B | +8.6% |
| Shares issued | 52.16M | 52.16M | 53.09M | 57.09M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $1.30B | $1.15B | $690.30M | $609.40M | +12.8% |
| Depreciation & amortisation | $413.40M | $377.40M | $368.80M | $350.90M | +9.5% |
| Stock-based compensation | $100.10M | $77.20M | $57.10M | $55.20M | +29.7% |
| Change in working capital | -$1.30B | -$1.05B | -$1.02B | -$264.30M | -23.2% |
| Operating cash flow | $581.50M | $560.30M | $458.70M | $517.50M | +3.8% |
| Capital expenditure | -$129.00M | -$127.90M | -$124.60M | -$142.90M | -0.9% |
| Investing cash flow | -$89.70M | -$162.00M | -$77.00M | -$73.60M | +44.6% |
| Share buybacks | -$78.00M | -$120.10M | -$221.50M | -$309.70M | +35.1% |
| Dividends paid | -$435.80M | -$310.20M | -$224.20M | -$241.40M | -40.5% |
| Financing cash flow | $507.80M | -$1.08B | -$398.50M | -$855.70M | +147.1% |
| Free cash flow | $452.50M | $432.40M | $334.10M | $374.60M | +4.6% |
| End cash position | $119.60M | -$880.00M | -$201.30M | -$184.50M | +113.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $161.20M | $210.10M | $175.40M | -23.3% |
| Cash & short-term investments | $456.60M | $487.90M | $464.50M | -6.4% |
| Accounts receivable | $5.71B | $5.38B | $5.00B | +6.0% |
| Inventory | $768.70M | $1.12B | $765.90M | -31.6% |
| Total current assets | $7.39B | $7.39B | $6.63B | -0.1% |
| Property, plant & equipment | $1.28B | $1.35B | $1.31B | -5.4% |
| Goodwill & intangibles | $107.70M | $122.40M | $126.50M | -12.0% |
| Total assets | $9.16B | $9.24B | $8.44B | -0.9% |
| Total current liabilities | $1.50B | $1.90B | $2.51B | -20.9% |
| Current debt | $41.60M | $340.70M | $1.06B | -87.8% |
| Long-term debt | $1.35B | $1.35B | $0 | +0.0% |
| Total debt | $2.36B | $2.69B | $2.03B | -12.4% |
| Total liabilities | $3.67B | $4.13B | $3.36B | -11.1% |
| Retained earnings | $5.45B | $5.08B | $5.05B | +7.3% |
| Shareholder equity | $5.49B | $5.11B | $5.08B | +7.3% |
| Working capital | $5.88B | $5.49B | $4.13B | +7.2% |
| Net tangible assets | $5.38B | $4.99B | $4.95B | +7.8% |
| Shares issued | 52.16M | 52.16M | 52.16M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.