L19.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on L19.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $462.87M | $500.42M | $393.42M | $416.79M | -7.5% |
| Operating revenue | $462.87M | $500.42M | $393.42M | $416.79M | -7.5% |
| Cost of revenue | $409.57M | $459.30M | $389.69M | $400.14M | -10.8% |
| Gross profit | $53.30M | $41.12M | $3.73M | $16.65M | +29.6% |
| Selling, general & admin | $31.58M | $26.63M | $25.64M | $27.31M | +18.6% |
| Total operating expense | $31.03M | $26.23M | $23.12M | $23.22M | +18.3% |
| Operating income | $22.27M | $14.89M | -$19.39M | -$6.57M | +49.6% |
| Net interest income | $183.00K | -$1.46M | -$1.60M | -$3.52M | +112.5% |
| Pre-tax income | $22.66M | $12.51M | -$23.40M | -$11.88M | +81.1% |
| Tax provision | $3.92M | $3.25M | $4.21M | -$494.00K | +20.6% |
| Net income | $15.58M | $7.36M | -$28.66M | -$10.83M | +111.6% |
| Net income to common | $15.58M | $7.36M | -$28.66M | -$10.83M | +111.6% |
| Basic EPS | 0.04 | 0.02 | -0.08 | -0.03 | +112.2% |
| Diluted EPS | 0.04 | 0.02 | -0.08 | -0.03 | +112.2% |
| EBIT | $24.64M | $15.40M | -$20.27M | -$8.16M | +60.0% |
| EBITDA | $30.98M | $21.05M | -$14.13M | -$1.72M | +47.2% |
| Basic shares | 374.63M | 376.44M | 376.69M | 376.69M | -0.5% |
| Diluted shares | 374.63M | 376.44M | 376.69M | 376.69M | -0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $80.74M | $50.68M | $90.48M | $79.26M | +59.3% |
| Cash & short-term investments | $82.81M | $52.67M | $90.48M | $83.26M | +57.2% |
| Accounts receivable | $68.49M | $55.00M | $38.89M | $43.46M | +24.5% |
| Inventory | $29.43M | $22.30M | $23.12M | $37.38M | +32.0% |
| Total current assets | $213.25M | $232.43M | $229.47M | $244.19M | -8.2% |
| Property, plant & equipment | $35.86M | $31.85M | $32.70M | $36.48M | +12.6% |
| Goodwill & intangibles | $103.00K | $141.00K | $267.00K | $288.00K | -27.0% |
| Total assets | $405.25M | $438.96M | $441.76M | $460.20M | -7.7% |
| Total current liabilities | $169.45M | $202.59M | $209.62M | $182.65M | -16.4% |
| Current debt | — | $33.92M | $47.54M | $46.60M | — |
| Long-term debt | — | $31.13M | $33.73M | $40.55M | — |
| Total debt | $40.02M | $67.63M | $85.63M | $91.33M | -40.8% |
| Total liabilities | $231.72M | $273.03M | $271.22M | $250.49M | -15.1% |
| Retained earnings | $58.33M | $53.99M | $52.28M | $87.53M | +8.0% |
| Shareholder equity | $167.30M | $161.76M | $166.81M | $207.52M | +3.4% |
| Working capital | $43.80M | $29.84M | $19.86M | $61.55M | +46.8% |
| Net tangible assets | $167.20M | $161.62M | $166.55M | $207.23M | +3.5% |
| Shares issued | 385.03M | 385.03M | 385.03M | 385.03M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $18.74M | $9.26M | -$27.61M | -$11.38M | +102.3% |
| Depreciation & amortisation | $6.34M | $5.64M | $6.14M | $6.44M | +12.3% |
| Change in working capital | $50.83M | -$29.34M | $41.05M | $64.46M | +273.3% |
| Operating cash flow | $77.35M | -$9.84M | $25.52M | $63.52M | +886.0% |
| Capital expenditure | -$9.11M | -$4.60M | -$2.70M | -$2.47M | -98.2% |
| Investing cash flow | -$5.55M | -$1.21M | $3.54M | $42.72M | -357.2% |
| Share buybacks | -$140.00K | -$458.00K | $0 | — | +69.4% |
| Dividends paid | -$11.24M | -$5.65M | -$6.59M | -$15.07M | -98.9% |
| Financing cash flow | -$42.85M | -$28.63M | -$15.71M | -$125.11M | -49.7% |
| Free cash flow | $68.23M | -$14.44M | $22.82M | $61.05M | +572.6% |
| End cash position | $80.13M | $50.68M | $90.48M | $78.67M | +58.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $89.54M | $80.74M | $95.87M | +10.9% |
| Cash & short-term investments | $91.72M | $82.81M | $97.96M | +10.8% |
| Accounts receivable | $76.69M | $68.49M | $58.89M | +12.0% |
| Inventory | $27.71M | $29.43M | $25.26M | -5.8% |
| Total current assets | $224.76M | $213.25M | $213.95M | +5.4% |
| Property, plant & equipment | $37.84M | $35.86M | $32.81M | +5.5% |
| Goodwill & intangibles | $95.00K | $103.00K | $111.00K | -7.8% |
| Total assets | $422.86M | $405.25M | $418.95M | +4.3% |
| Total current liabilities | $170.21M | $169.45M | $178.26M | +0.4% |
| Total debt | $45.83M | $40.02M | $41.42M | +14.5% |
| Total liabilities | $234.30M | $231.72M | $250.98M | +1.1% |
| Retained earnings | $62.09M | $58.33M | $53.74M | +6.4% |
| Shareholder equity | $176.59M | $167.30M | $163.58M | +5.5% |
| Working capital | $54.55M | $43.80M | $35.69M | +24.5% |
| Net tangible assets | $176.49M | $167.20M | $163.47M | +5.6% |
| Shares issued | 385.03M | 385.03M | 385.03M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.