KSN.AX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on KSN.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Total revenue | $39.28M | $44.75M | $11.90M | -12.2% |
| Operating revenue | $39.28M | $44.75M | $11.90M | -12.2% |
| Cost of revenue | $21.70M | $20.99M | $10.82M | +3.4% |
| Gross profit | $17.58M | $23.77M | $1.09M | -26.0% |
| Selling, general & admin | $9.14M | $8.17M | $2.37M | +11.8% |
| Total operating expense | $16.01M | $13.51M | $4.24M | +18.5% |
| Operating income | $1.57M | $10.25M | -$3.15M | -84.7% |
| Net interest income | -$1.30M | $3.24K | $21.12K | -40,322.5% |
| Pre-tax income | -$720.35K | $9.81M | -$2.09M | -107.3% |
| Tax provision | $0 | $0 | $0 | — |
| Net income | -$720.35K | $9.81M | -$2.09M | -107.3% |
| Net income to common | -$720.35K | $9.81M | -$2.09M | -107.3% |
| Basic EPS | -0.00 | 0.02 | -0.01 | -106.2% |
| Diluted EPS | -0.00 | 0.02 | -0.01 | -106.8% |
| EBIT | $620.72K | $10.25M | -$3.15M | -93.9% |
| EBITDA | $7.34M | $13.63M | -$1.93M | -46.2% |
| Basic shares | 510.16M | 430.33M | 326.63M | +18.6% |
| Diluted shares | 510.16M | 479.46M | 326.63M | +6.4% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $8.36M | $18.21M | $5.59M | -54.1% |
| Cash & short-term investments | $8.65M | $18.48M | $6.15M | -53.2% |
| Inventory | $2.05M | $3.03M | $2.34M | -32.3% |
| Total current assets | $11.61M | $23.10M | $12.01M | -49.7% |
| Property, plant & equipment | $102.45M | $80.92M | $72.94M | +26.6% |
| Total assets | $121.62M | $111.42M | $88.59M | +9.2% |
| Total current liabilities | $14.00M | $18.43M | $7.06M | -24.1% |
| Current debt | $173.16K | $42.80K | $39.48K | +304.6% |
| Long-term debt | $9.10M | $8.82M | $41.27K | +3.2% |
| Total debt | $9.72M | $9.63M | $831.50K | +1.0% |
| Total liabilities | $30.84M | $34.97M | $27.46M | -11.8% |
| Retained earnings | -$51.35M | -$50.81M | -$60.74M | -1.1% |
| Shareholder equity | $90.78M | $76.45M | $61.13M | +18.7% |
| Working capital | -$2.38M | $4.67M | $4.95M | -151.0% |
| Net tangible assets | $90.78M | $76.45M | $61.13M | +18.7% |
| Shares issued | 707.02M | 432.83M | 429.82M | +63.3% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Capital expenditure | -$23.41M | -$11.62M | -$19.95M | -101.4% |
| Investing cash flow | -$29.24M | -$16.78M | -$21.96M | -74.2% |
| Share buybacks | -$982.59K | -$2.50K | -$697.51K | -39,203.6% |
| Financing cash flow | $13.51M | $13.91M | $13.55M | -2.8% |
| Free cash flow | -$17.53M | $3.87M | -$16.97M | -553.0% |
| End cash position | $8.36M | $18.21M | $5.59M | -54.1% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.