KMR.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on KMR.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $328.57M | $414.75M | $458.48M | $525.99M | -20.8% |
| Operating revenue | $328.57M | $414.75M | $458.48M | $525.99M | -20.8% |
| Cost of revenue | $310.21M | $319.37M | $294.93M | $282.69M | -2.9% |
| Gross profit | $18.36M | $95.38M | $163.55M | $243.29M | -80.7% |
| Selling, general & admin | $17.41M | $6.16M | $8.43M | $9.86M | +182.7% |
| Total operating expense | $17.41M | $6.16M | $8.43M | $9.86M | +182.7% |
| Operating income | $951.00K | $89.22M | $155.12M | $233.43M | -98.9% |
| Net interest income | -$15.21M | -$7.15M | -$5.21M | -$11.81M | -112.8% |
| Pre-tax income | -$315.60M | $82.07M | $149.91M | $222.11M | -484.5% |
| Tax provision | $9.45M | $17.18M | $18.93M | $16.07M | -45.0% |
| Net income | -$325.05M | $64.89M | $130.98M | $206.03M | -600.9% |
| Net income to common | -$325.05M | $64.89M | $130.98M | $206.03M | -600.9% |
| Basic EPS | -3.64 | 0.73 | 1.41 | 2.17 | -598.6% |
| Diluted EPS | -3.64 | 0.71 | 1.37 | 2.12 | -612.7% |
| EBIT | -$302.13M | $86.78M | $158.63M | $231.83M | -448.2% |
| EBITDA | -$244.99M | $154.75M | $223.75M | $296.42M | -258.3% |
| Basic shares | 89.23M | 89.23M | 93.13M | 94.92M | 0.0% |
| Diluted shares | 92.16M | 91.93M | 95.56M | 97.28M | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $48.62M | $56.68M | $71.05M | $108.27M | -14.2% |
| Cash & short-term investments | $48.62M | $56.68M | $71.05M | $108.27M | -14.2% |
| Accounts receivable | $38.13M | $91.45M | $127.44M | $104.97M | -58.3% |
| Inventory | $112.49M | $112.80M | $99.26M | $84.17M | -0.3% |
| Total current assets | $231.67M | $290.25M | $323.95M | $316.46M | -20.2% |
| Property, plant & equipment | $876.69M | $1.02B | $937.22M | $932.37M | -14.0% |
| Total assets | $1.11B | $1.31B | $1.26B | $1.25B | -15.3% |
| Total current liabilities | $71.49M | $49.27M | $80.25M | $77.83M | +45.1% |
| Current debt | $5.79M | $0 | $32.37M | $32.40M | — |
| Long-term debt | $198.87M | $77.99M | $15.50M | $46.18M | +155.0% |
| Total debt | $205.63M | $79.25M | $49.39M | $80.36M | +159.5% |
| Total liabilities | $293.58M | $148.24M | $117.88M | $145.29M | +98.1% |
| Retained earnings | $37.35M | $385.76M | $367.50M | $324.72M | -90.3% |
| Shareholder equity | $814.77M | $1.16B | $1.14B | $1.10B | -29.8% |
| Working capital | $160.18M | $240.99M | $243.71M | $238.63M | -33.5% |
| Net tangible assets | $814.77M | $1.16B | $1.14B | $1.10B | -29.8% |
| Shares issued | 89.23M | 89.23M | 89.23M | 94.83M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$325.05M | $64.89M | $130.98M | $206.03M | — | -600.9% |
| Depreciation & amortisation | $57.14M | $67.97M | $65.12M | $64.60M | — | -15.9% |
| Stock-based compensation | $3.06M | $3.58M | $3.28M | $5.60M | — | -14.5% |
| Change in working capital | $51.63M | $29.91M | -$42.98M | -$75.40M | — | +72.6% |
| Operating cash flow | $101.96M | $159.83M | $153.19M | $209.27M | — | -36.2% |
| Capital expenditure | -$205.03M | -$152.59M | -$66.54M | -$59.87M | — | -34.4% |
| Investing cash flow | -$205.03M | -$152.59M | -$66.54M | -$59.87M | — | -34.4% |
| Share buybacks | — | $0 | -$29.96M | -$515.00K | -$81.59M | — |
| Dividends paid | -$24.17M | -$48.12M | -$56.61M | -$34.73M | — | +49.8% |
| Financing cash flow | $95.00M | -$21.60M | -$123.88M | -$109.58M | — | +539.8% |
| Free cash flow | -$103.06M | $7.24M | $86.66M | $149.41M | — | -1,523.7% |
| End cash position | $48.62M | $56.68M | $71.05M | $108.27M | — | -14.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $48.62M | $46.51M | $56.68M | +4.6% |
| Cash & short-term investments | $48.62M | $46.51M | $56.68M | +4.6% |
| Accounts receivable | $38.13M | $34.62M | $91.45M | +10.1% |
| Inventory | $112.49M | $124.01M | $112.80M | -9.3% |
| Total current assets | $231.67M | $238.53M | $290.25M | -2.9% |
| Property, plant & equipment | $876.69M | $1.00B | $1.02B | -12.6% |
| Total assets | $1.11B | $1.24B | $1.31B | -10.7% |
| Total current liabilities | $71.49M | $38.70M | $49.27M | +84.7% |
| Current debt | $5.79M | $0 | $0 | — |
| Long-term debt | $198.87M | $128.53M | $77.99M | +54.7% |
| Total debt | $205.63M | $129.64M | $79.25M | +58.6% |
| Total liabilities | $293.58M | $189.04M | $148.24M | +55.3% |
| Retained earnings | $37.35M | $276.60M | $385.76M | -86.5% |
| Shareholder equity | $814.77M | $1.05B | $1.16B | -22.6% |
| Working capital | $160.18M | $199.83M | $240.99M | -19.8% |
| Net tangible assets | $814.77M | $1.05B | $1.16B | -22.6% |
| Shares issued | 89.23M | 89.23M | 89.23M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.