KEI.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
3 more panels on KEI.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $117.48B | $97.36B | $80.38B | $68.53B | — | +20.7% |
| Operating revenue | $117.48B | $97.36B | $80.38B | $68.53B | — | +20.7% |
| Cost of revenue | $89.90B | $74.77B | $63.33B | $54.19B | — | +20.2% |
| Gross profit | $27.58B | $22.59B | $17.05B | $14.35B | — | +22.1% |
| Selling, general & admin | — | $3.02B | $2.63B | $2.15B | $1.97B | — |
| Total operating expense | $16.20B | $13.38B | $9.09B | $7.77B | — | +21.1% |
| Operating income | $11.38B | $9.21B | $7.96B | $6.57B | — | +23.6% |
| Net interest income | -$641.05M | -$556.48M | -$226.48M | -$180.43M | — | -15.2% |
| Pre-tax income | $12.32B | $9.37B | $7.81B | $6.42B | — | +31.5% |
| Tax provision | $3.14B | $2.41B | $2.00B | $1.65B | — | +30.5% |
| Net income | $9.18B | $6.96B | $5.81B | $4.77B | — | +31.9% |
| Net income to common | $9.18B | $6.96B | $5.81B | $4.77B | — | +31.9% |
| EBIT | $12.96B | $9.93B | $8.12B | $6.66B | — | +30.6% |
| EBITDA | $13.88B | $10.63B | $8.73B | $7.23B | — | +30.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $14.44B | $5.28B | $6.65B | $4.80B | — | +173.6% |
| Cash & short-term investments | $15.32B | $13.91B | $6.95B | $5.36B | — | +10.2% |
| Accounts receivable | $18.42B | $17.97B | $15.18B | $13.88B | — | +2.5% |
| Inventory | $24.01B | $17.30B | $13.43B | $11.02B | — | +38.7% |
| Total current assets | $61.57B | $56.35B | $36.98B | $31.61B | — | +9.3% |
| Property, plant & equipment | $26.88B | $15.83B | $9.44B | $5.95B | — | +69.8% |
| Goodwill & intangibles | $8.84M | $10.55M | $15.37M | $16.87M | — | -16.2% |
| Total assets | $89.56B | $72.35B | $46.56B | $37.70B | — | +23.8% |
| Total current liabilities | $20.78B | $13.48B | $14.31B | $11.18B | — | +54.1% |
| Current debt | $1.86B | $1.78B | $1.34B | $1.35B | — | +4.4% |
| Long-term debt | $0 | $0 | $0 | $0 | — | — |
| Total debt | $2.53B | $2.17B | $1.66B | $1.62B | — | +16.5% |
| Total liabilities | $22.91B | $14.49B | $15.08B | $11.81B | — | +58.1% |
| Retained earnings | — | $31.50B | $24.96B | $19.49B | $14.99B | — |
| Shareholder equity | $66.65B | $57.86B | $31.48B | $25.89B | — | +15.2% |
| Working capital | $40.79B | $42.87B | $22.66B | $20.44B | — | -4.8% |
| Net tangible assets | $66.64B | $57.85B | $31.47B | $25.87B | — | +15.2% |
| Shares issued | 95.60M | 95.55M | 90.24M | 90.19M | — | +0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $12.32B | $9.37B | $7.81B | $6.42B | +31.5% |
| Depreciation & amortisation | $911.65M | $701.40M | $613.55M | $570.79M | +30.0% |
| Stock-based compensation | $26.89M | $48.36M | $102.99M | $14.66M | -44.4% |
| Change in working capital | -$2.42B | -$8.23B | -$688.62M | -$349.04M | +70.5% |
| Operating cash flow | $8.40B | -$322.13M | $6.11B | $5.14B | +2,707.5% |
| Capital expenditure | -$12.54B | -$6.98B | -$4.00B | -$979.38M | -79.7% |
| Investing cash flow | -$3.50B | -$15.01B | -$3.53B | -$1.37B | +76.7% |
| Dividends paid | -$430.31M | -$417.64M | -$280.52M | -$270.66M | -3.0% |
| Financing cash flow | -$981.81M | $19.19B | -$717.64M | -$2.56B | -105.1% |
| Free cash flow | -$4.14B | -$7.30B | $2.10B | $4.16B | +43.3% |
| End cash position | $14.44B | $10.52B | $6.66B | $4.80B | +37.3% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $31.85B | $34.76B | $29.55B | $25.90B | $29.15B | -8.4% |
| Operating revenue | $31.85B | $34.76B | $29.55B | $25.90B | $29.15B | -8.4% |
| Cost of revenue | $23.96B | $26.69B | $22.39B | $19.90B | $22.49B | -10.2% |
| Gross profit | $7.89B | $8.07B | $7.15B | $6.00B | $6.66B | -2.2% |
| Total operating expense | $4.22B | $4.54B | $4.18B | $3.62B | $3.84B | -7.1% |
| Operating income | $3.67B | $3.53B | $2.97B | $2.38B | $2.82B | +4.0% |
| Net interest income | -$176.77M | -$188.14M | -$166.31M | -$145.04M | -$138.85M | +6.0% |
| Pre-tax income | $3.69B | $3.77B | $3.15B | $2.63B | $3.05B | -2.1% |
| Tax provision | $950.24M | $928.39M | $798.09M | $674.81M | $786.12M | +2.4% |
| Net income | $2.74B | $2.84B | $2.35B | $1.96B | $2.27B | -3.6% |
| Net income to common | $2.74B | $2.84B | $2.35B | $1.96B | $2.27B | -3.6% |
| EBIT | $3.87B | $3.96B | $3.31B | $2.78B | $3.19B | -2.3% |
| EBITDA | $4.15B | $4.24B | $3.54B | $2.98B | $3.38B | -2.1% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $14.44B | $5.28B | +173.6% |
| Cash & short-term investments | $15.32B | $13.91B | +10.2% |
| Accounts receivable | $18.42B | $17.97B | +2.5% |
| Inventory | $24.01B | $17.30B | +38.7% |
| Total current assets | $61.57B | $56.35B | +9.3% |
| Property, plant & equipment | $26.88B | $15.83B | +69.8% |
| Goodwill & intangibles | $8.84M | $10.55M | -16.2% |
| Total assets | $89.56B | $72.35B | +23.8% |
| Total current liabilities | $20.78B | $13.48B | +54.1% |
| Current debt | $1.86B | $1.78B | +4.4% |
| Long-term debt | $0 | $0 | — |
| Total debt | $2.53B | $2.17B | +16.5% |
| Total liabilities | $22.91B | $14.49B | +58.1% |
| Retained earnings | — | $31.50B | — |
| Shareholder equity | $66.65B | $57.86B | +15.2% |
| Working capital | $40.79B | $42.87B | -4.8% |
| Net tangible assets | $66.64B | $57.85B | +15.2% |
| Shares issued | 95.60M | 95.55M | +0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.