Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on KDA.V open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$165.40K $147.42K $161.12K $207.09K
+12.2%
Operating revenue
$165.40K $147.42K $161.12K $207.09K
+12.2%
Cost of revenue
$2.93M $1.43M $0 $55.32K
+104.5%
Gross profit
-$2.77M -$1.29M $161.12K $151.78K
-115.1%
Selling, general & admin
$6.05M $3.05M $3.11M $3.57M
+98.5%
Total operating expense
$6.18M $3.35M $3.47M $3.89M
+84.6%
Operating income
-$8.94M -$4.63M -$3.31M -$3.74M
-93.1%
Net interest income
-$94.00K -$167.75K -$1.39M -$3.00M
+44.0%
Pre-tax income
-$8.92M -$7.60M $2.47M -$9.46M
-17.3%
Tax provision
$11.97K -$150.03K $1.85M -$477.75K
+108.0%
Net income
-$8.05M -$6.91M $16.14M -$4.56M
-16.5%
Net income to common
-$8.05M -$6.91M $16.14M -$4.56M
-16.5%
Basic EPS
-0.05 -0.05 0.11 -0.03
-4.4%
Diluted EPS
-0.05 -0.05 0.11 -0.03
-4.4%
EBIT
-$8.83M -$7.44M $3.86M -$6.46M
-18.7%
EBITDA
-$5.76M -$4.23M $4.17M -$5.83M
-36.3%
Basic shares
182.63M 169.10M 149.07M 148.14M
+8.0%
Diluted shares
182.63M 169.10M 149.07M 148.14M
+8.0%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$133.79K $1.65M $4.63M $2.74M
-91.9%
Cash & short-term investments
$133.79K $1.65M $4.63M $2.74M
-91.9%
Accounts receivable
$28.90K $10.01K $174.68K $5.04M
+188.7%
Inventory
— — — $0
—
Total current assets
$1.61M $2.05M $6.65M $7.88M
-21.5%
Property, plant & equipment
$85.56K $123.08K $1.49M $1.90M
-30.5%
Goodwill & intangibles
$9.56M $11.22M $12.15M $16.47M
-14.8%
Total assets
$11.25M $13.39M $21.86M $28.67M
-16.0%
Total current liabilities
$1.91M $819.22K $4.07M $22.44M
+133.3%
Current debt
$650.00K — $1.58M $8.22M
—
Long-term debt
— $684.75K — $4.59M
—
Total debt
$741.84K $815.15K $3.13M $14.66M
-9.0%
Total liabilities
$2.04M $1.67M $5.36M $28.87M
+22.0%
Retained earnings
-$31.79M -$23.64M -$16.84M -$32.97M
-34.5%
Shareholder equity
$10.87M $12.50M $16.51M -$202.91K
-13.0%
Working capital
-$301.66K $1.23M $2.58M -$14.56M
-124.5%
Net tangible assets
$1.31M $1.27M $4.36M -$16.68M
+2.9%
Shares issued
193.50M 175.50M 159.97M 148.14M
+10.3%
Line item 2025 2024 2023 2022 YoY
Net income
-$8.93M -$7.68M $16.14M -$4.56M
-16.3%
Depreciation & amortisation
$3.06M $3.21M $310.55K $625.18K
-4.6%
Stock-based compensation
$3.12M $377.67K $212.59K $283.70K
+726.0%
Change in working capital
$347.40K $493.40K -$2.70M $138.55K
-29.6%
Operating cash flow
-$2.36M -$1.89M -$844.02K $1.28M
-25.2%
Capital expenditure
-$1.36M -$2.10M -$2.12M -$2.69M
+35.2%
Investing cash flow
-$1.36M -$1.23M $17.05M -$2.66M
-11.1%
Share buybacks
— $0 -$1.48M $0
—
Financing cash flow
$2.21M $128.72K -$14.31M $2.39M
+1,618.9%
Free cash flow
-$3.73M -$3.99M -$2.96M -$1.40M
+6.6%
End cash position
$133.79K $1.65M $4.63M $2.74M
-91.9%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 YoY
Total revenue
$115.02K $144.08K $118.61K $41.41K $12.91K —
-20.2%
Operating revenue
$115.02K $144.08K $118.61K $41.41K $12.91K —
-20.2%
Cost of revenue
$924.73K $907.15K $867.91K $666.52K $762.93K —
+1.9%
Gross profit
-$809.71K -$763.06K -$749.30K -$625.11K -$750.02K —
-6.1%
Selling, general & admin
$453.38K $747.62K $737.09K $1.80M $1.26M —
-39.4%
Total operating expense
$476.91K $771.64K $768.36K $1.83M $1.30M —
-38.2%
Operating income
-$1.29M -$1.53M -$1.52M -$2.45M -$2.05M —
+16.2%
Net interest income
-$16.72K -$21.41K -$21.49K -$76.90K -$11.60K —
+21.9%
Pre-tax income
-$1.17M -$1.56M -$1.52M -$2.53M -$1.94M —
+24.9%
Tax provision
-$11.49K $0 $0 -$2.54K $11.97K —
—
Net income
-$1.08M -$1.35M -$1.31M -$2.28M -$1.72M —
+19.8%
Net income to common
-$1.08M -$1.35M -$1.31M -$2.28M -$1.72M —
+19.8%
Basic EPS
-0.01 -0.01 -0.01 — -0.01 -0.01
+37.5%
Diluted EPS
-0.01 -0.01 -0.01 — -0.01 -0.01
+37.5%
EBIT
-$1.15M -$1.53M -$1.50M -$2.49M -$1.93M —
+25.0%
EBITDA
-$203.35K -$603.53K -$603.08K -$1.79M -$1.13M —
+66.3%
Basic shares
216.02M 168.40M 194.27M — 156.53M 167.96M
+28.3%
Diluted shares
216.02M 168.40M 194.27M — 156.53M 167.96M
+28.3%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 YoY
Cash & equivalents
$242.41K $419.17K $56.00K $133.79K $825.86K
-42.2%
Cash & short-term investments
$242.41K $419.17K $56.00K $133.79K $825.86K
-42.2%
Accounts receivable
$153.16K $38.30K $146.91K $28.90K $676
+299.9%
Total current assets
$509.20K $602.65K $670.62K $1.61M $1.00M
-15.5%
Property, plant & equipment
$14.77K $15.33K $9.21K $85.56K $93.38K
-3.6%
Goodwill & intangibles
$7.60M $8.59M $9.11M $9.56M $10.24M
-11.5%
Total assets
$8.12M $9.20M $9.79M $11.25M $11.33M
-11.7%
Total current liabilities
$2.06M $1.98M $1.85M $1.91M $2.59M
+3.8%
Current debt
$600.00K $650.00K $650.00K $650.00K $650.00K
-7.7%
Total debt
$600.00K $650.00K $650.00K $741.84K $751.61K
-7.7%
Total liabilities
$2.13M $2.06M $1.92M $2.04M $2.73M
+3.7%
Retained earnings
-$35.53M -$34.45M -$33.11M -$31.79M -$29.51M
-3.1%
Shareholder equity
$5.99M $9.22M $9.73M $10.87M $10.02M
-35.1%
Working capital
-$1.55M -$1.38M -$1.18M -$301.66K -$1.58M
-12.3%
Net tangible assets
-$1.61M $639.61K $624.48K $1.31M -$215.70K
-351.2%
Shares issued
235.05M 200.05M 194.45M 193.50M 184.70M
+17.5%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 YoY
Net income
-$1.16M -$1.56M -$1.52M -$2.53M -$1.95M
+25.7%
Depreciation & amortisation
$948.26K $931.16K $899.18K $699.71K $795.35K
+1.8%
Stock-based compensation
$0 $0 $32.88K $884.15K $564.77K
—
Change in working capital
$42.29K $563.09K $837.48K -$99.91K $83.55K
-92.5%
Operating cash flow
-$166.29K -$61.86K $230.92K -$974.37K -$506.70K
-168.8%
Capital expenditure
-$1.70K -$414.97K -$444.13K -$12.07K -$417.94K
+99.6%
Investing cash flow
$39.54K -$414.97K -$444.13K -$12.07K -$417.94K
+109.5%
Financing cash flow
-$50.00K $840.00K $135.42K $294.38K $1.23M
-106.0%
Free cash flow
-$167.99K -$476.83K -$213.22K -$986.44K -$924.64K
+64.8%
End cash position
$242.41K $419.17K $56.00K $133.79K $825.86K
-42.2%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.07
+30.43% from price
SMA 20
0.07
+31.87% from price
SMA 50
0.07
+28.21% from price
SMA 100
0.09
+3.39% from price
SMA 200
0.15
-38.24% from price
EMA 12
0.07
+23.15% from price
EMA 26
0.07
+27.47% from price
EMA 50
0.07
+21.23% from price
MACD (12,26,9)
0.00
Hist 0.00
ATR (14)
0.00
4.37% of price
Realised vol 30D
139.1%
Annualised
Bollinger upper
0.09
20, 2σ
Bollinger lower
0.05
20, 2σ
50 / 200 cross
Death
0.07 vs 0.15
Trend bias
Below 200
-38.24%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.09
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.07
Less volatile than market
Correlation to SPY
-0.01
Largely independent
Realised vol 30D
139.1%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-81.0%
Peak to trough
Max drawdown 5Y
-91.1%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines KDA.V · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview