KAYNES.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on KAYNES.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $36.26B | $27.22B | $18.05B | $11.26B | +33.2% |
| Operating revenue | $36.26B | $27.22B | $18.05B | $11.26B | +33.2% |
| Cost of revenue | $24.27B | $19.40B | $13.49B | $8.16B | +25.1% |
| Gross profit | $11.99B | $7.82B | $4.56B | $3.10B | +53.4% |
| Research & development | $9.36M | $8.63M | $8.32M | $6.24M | +8.5% |
| Selling, general & admin | $787.33M | $480.51M | $258.20M | $219.24M | +63.9% |
| Total operating expense | $7.23B | $4.10B | $2.24B | $1.59B | +76.2% |
| Operating income | $4.76B | $3.72B | $2.32B | $1.51B | +28.1% |
| Net interest income | -$191.39M | -$95.21M | -$37.01M | -$265.07M | -101.0% |
| Pre-tax income | $5.04B | $3.72B | $2.32B | $1.26B | +35.7% |
| Tax provision | $1.40B | $781.91M | $482.80M | $308.43M | +79.6% |
| Net income | $3.64B | $2.93B | $1.83B | $951.96M | +24.1% |
| Net income to common | $3.64B | $2.93B | $1.83B | $951.96M | +24.1% |
| Basic EPS | 54.85 | 45.82 | 30.67 | 19.84 | +19.7% |
| Diluted EPS | 54.45 | 45.40 | 30.28 | 19.61 | +19.9% |
| EBIT | $6.19B | $4.71B | $2.83B | $1.59B | +31.5% |
| EBITDA | $7.26B | $5.15B | $3.08B | $1.78B | +40.9% |
| Basic shares | 66.35M | 63.98M | 59.76M | 47.89M | +3.7% |
| Diluted shares | 66.83M | 64.57M | 60.53M | 48.46M | +3.5% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.09B | $474.22M | $194.11M | $259.31M | +130.8% |
| Cash & short-term investments | $7.96B | $10.47B | $15.19B | $4.82B | -24.0% |
| Accounts receivable | $15.28B | $5.75B | $3.56B | $2.27B | +165.9% |
| Inventory | $11.03B | $8.14B | $5.48B | $4.13B | +35.5% |
| Total current assets | $38.47B | $26.83B | $25.87B | $12.30B | +43.4% |
| Property, plant & equipment | $15.68B | $9.98B | $3.62B | $1.18B | +57.1% |
| Goodwill & intangibles | $5.36B | $2.38B | $620.39M | $426.18M | +125.3% |
| Total assets | $68.94B | $46.41B | $32.65B | $14.18B | +48.5% |
| Total current liabilities | $17.31B | $16.82B | $7.36B | $4.15B | +2.9% |
| Current debt | $5.38B | $8.08B | $2.95B | $1.21B | -33.4% |
| Long-term debt | $3.37B | $674.80M | $111.56M | $150.42M | +399.4% |
| Total debt | $9.13B | $9.03B | $3.23B | $1.55B | +1.1% |
| Total liabilities | $21.32B | $17.97B | $7.77B | $4.58B | +18.6% |
| Retained earnings | $10.52B | $7.07B | $4.09B | $2.26B | +48.8% |
| Shareholder equity | $47.48B | $28.40B | $24.87B | $9.59B | +67.2% |
| Working capital | $21.16B | $10.01B | $18.50B | $8.16B | +111.4% |
| Net tangible assets | $42.12B | $26.02B | $24.25B | $9.16B | +61.9% |
| Shares issued | 67.03M | 64.08M | 63.92M | 58.14M | +4.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $5.04B | $3.72B | $2.32B | $1.26B | +35.7% |
| Depreciation & amortisation | $1.07B | $447.40M | $251.41M | $187.41M | +139.3% |
| Stock-based compensation | $1.07M | $0 | — | — | — |
| Change in working capital | -$11.32B | -$4.52B | -$1.35B | -$1.63B | -150.4% |
| Operating cash flow | -$6.00B | -$823.16M | $877.09M | -$416.02M | -629.4% |
| Capital expenditure | -$12.40B | -$9.49B | -$3.83B | -$581.22M | -30.7% |
| Investing cash flow | -$9.17B | -$3.55B | -$15.23B | -$4.94B | -158.6% |
| Financing cash flow | $15.80B | $4.65B | $14.29B | $5.54B | +239.7% |
| Free cash flow | -$18.41B | -$10.31B | -$2.95B | -$997.24M | -78.5% |
| End cash position | $1.09B | $474.22M | $194.11M | $259.31M | +130.8% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $9.46B | $12.43B | $8.04B | $6.73B | $9.84B | -23.9% |
| Operating revenue | $9.46B | $12.43B | $8.04B | $6.73B | $9.84B | -23.9% |
| Cost of revenue | $6.20B | $8.49B | $5.26B | $3.96B | $6.69B | -26.9% |
| Gross profit | $3.26B | $3.94B | $2.78B | $2.78B | $3.16B | -17.4% |
| Total operating expense | $2.15B | $2.55B | $1.79B | $1.80B | $1.65B | -15.6% |
| Operating income | $1.11B | $1.39B | $989.11M | $974.17M | $1.51B | -20.6% |
| Net interest income | -$371.36M | -$408.70M | -$248.62M | -$284.26M | -$294.59M | +9.1% |
| Pre-tax income | $878.76M | $1.40B | $1.16B | $960.87M | $1.42B | -37.3% |
| Tax provision | $314.50M | $490.10M | $396.75M | $214.75M | $257.30M | -35.8% |
| Net income | $564.26M | $912.23M | $766.42M | $746.12M | $1.16B | -38.1% |
| Net income to common | $564.26M | $912.23M | $766.42M | $746.12M | $1.16B | -38.1% |
| Basic EPS | 8.42 | 13.32 | 11.34 | 11.63 | 18.12 | -36.8% |
| Diluted EPS | 8.36 | 13.23 | 11.20 | 11.52 | 17.99 | -36.8% |
| EBIT | $1.25B | $1.81B | $1.41B | $1.25B | $1.71B | -31.0% |
| EBITDA | $1.62B | $2.36B | $1.62B | $1.40B | $1.88B | -31.2% |
| Basic shares | 67.01M | 68.49M | 67.59M | 64.15M | 64.13M | -2.1% |
| Diluted shares | 67.50M | 68.95M | 68.43M | 64.77M | 64.59M | -2.1% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $1.09B | $474.22M | +130.8% |
| Cash & short-term investments | $8.25B | $10.47B | -21.2% |
| Accounts receivable | $15.28B | $5.75B | +165.9% |
| Inventory | $11.03B | $8.14B | +35.5% |
| Total current assets | $38.47B | $26.83B | +43.4% |
| Property, plant & equipment | $15.68B | $9.98B | +57.1% |
| Goodwill & intangibles | $5.36B | $2.38B | +125.3% |
| Total assets | $68.94B | $46.41B | +48.5% |
| Total current liabilities | $17.27B | $16.82B | +2.7% |
| Current debt | $5.38B | $8.08B | -33.4% |
| Long-term debt | $3.37B | $674.80M | +399.4% |
| Total debt | $9.13B | $9.03B | +1.1% |
| Total liabilities | $21.32B | $17.97B | +18.6% |
| Retained earnings | — | $7.04B | — |
| Shareholder equity | $47.48B | $28.40B | +67.2% |
| Working capital | $21.20B | $10.01B | +111.8% |
| Net tangible assets | $42.12B | $26.02B | +61.9% |
| Shares issued | 67.03M | 64.08M | +4.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.