JKSM
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on JKSM open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Total revenue | $1.46M | $4.13M | $6.75M | -64.7% |
| Operating revenue | $1.46M | $4.13M | $6.75M | -64.7% |
| Cost of revenue | $1.22M | $3.30M | $4.86M | -63.1% |
| Gross profit | $239.03K | $830.50K | $1.89M | -71.2% |
| Selling, general & admin | $557.77K | $1.93M | $2.53M | -71.1% |
| Total operating expense | $557.77K | $1.93M | $2.53M | -71.1% |
| Operating income | -$318.74K | -$1.10M | -$637.11K | +71.0% |
| Net interest income | -$255.28K | -$422.16K | -$869.90K | +39.5% |
| Pre-tax income | -$1.26M | -$1.52M | -$5.47K | +17.2% |
| Net income | -$1.26M | -$1.52M | -$5.47K | +17.2% |
| Net income to common | -$1.35M | -$1.61M | -$12.90K | +16.2% |
| Basic EPS | -0.02 | -0.02 | -0.00 | 0.0% |
| Diluted EPS | -0.02 | -0.02 | -0.01 | 0.0% |
| EBIT | -$1.00M | -$1.10M | $864.43K | +8.7% |
| EBITDA | -$969.81K | -$1.07M | $866.30K | +9.4% |
| Basic shares | 81.09M | 79.30M | 72.13M | +2.3% |
| Diluted shares | 81.09M | 79.30M | 77.50M | +2.3% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $145.52K | $482.91K | $344.81K | -69.9% |
| Cash & short-term investments | $145.52K | $482.91K | $344.81K | -69.9% |
| Accounts receivable | $9.52K | $0 | $591.17K | — |
| Inventory | $0 | $214.14K | $196.71K | -100.0% |
| Total current assets | $232.66K | $738.80K | $1.14M | -68.5% |
| Property, plant & equipment | $44.09K | $78.19K | $1.47K | -43.6% |
| Total assets | $276.75K | $817.00K | $1.14M | -66.1% |
| Total current liabilities | $5.11M | $5.04M | $4.69M | +1.5% |
| Current debt | $1.11M | $603.12K | $788.95K | +84.8% |
| Long-term debt | $137.97K | $580.11K | $705.04K | -76.2% |
| Total debt | $1.30M | $1.26M | $1.49M | +2.8% |
| Total liabilities | $5.26M | $5.66M | $5.40M | -7.1% |
| Retained earnings | -$13.91M | -$12.65M | -$11.13M | -10.0% |
| Shareholder equity | -$4.98M | -$4.85M | -$4.25M | -2.8% |
| Working capital | -$4.88M | -$4.30M | -$3.55M | -13.6% |
| Net tangible assets | -$4.98M | -$4.85M | -$4.25M | -2.8% |
| Shares issued | 81.09M | 81.09M | 74.49M | 0.0% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Net income | -$1.26M | -$1.52M | -$5.47K | +17.2% |
| Depreciation & amortisation | $34.10K | $29.10K | $1.88K | +17.2% |
| Stock-based compensation | $0 | $76.98K | $15.23K | -100.0% |
| Change in working capital | $107.17K | $617.50K | -$495.81K | -82.6% |
| Operating cash flow | -$311.42K | -$370.65K | -$1.24M | +16.0% |
| Investing cash flow | — | $0 | $0 | — |
| Financing cash flow | -$25.97K | $508.75K | $1.09M | -105.1% |
| Free cash flow | -$311.42K | -$370.65K | -$1.24M | +16.0% |
| End cash position | $145.52K | $482.91K | $344.81K | -69.9% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.