JEM
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on JEM open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $106.91M | $87.68M | $84.00M | $38.10M | +21.9% |
| Operating revenue | $106.91M | $87.68M | $84.00M | $38.10M | +21.9% |
| Cost of revenue | $85.60M | $62.14M | $66.50M | $31.11M | +37.7% |
| Gross profit | $21.31M | $25.54M | $17.50M | $7.00M | -16.6% |
| Selling, general & admin | $57.41M | $12.43M | $9.36M | $4.67M | +361.9% |
| Total operating expense | $61.37M | $16.12M | $9.87M | $4.65M | +280.7% |
| Operating income | -$40.06M | $9.42M | $7.63M | $2.35M | -525.3% |
| Net interest income | $496 | -$426.15K | -$54.45K | $29 | +100.1% |
| Pre-tax income | -$39.72M | $9.02M | $7.57M | $2.35M | -540.1% |
| Tax provision | $1.23M | $1.56M | $1.01M | $169.79K | -21.4% |
| Net income | -$40.95M | $7.46M | $6.56M | $2.18M | -648.8% |
| Net income to common | -$40.95M | $7.46M | $6.56M | $2.18M | -648.8% |
| Basic EPS | -446.40 | 81.58 | 71.74 | 23.84 | -647.2% |
| Diluted EPS | -446.40 | 81.58 | 71.74 | 23.84 | -647.2% |
| EBIT | -$39.45M | $9.48M | $7.63M | $2.35M | -516.1% |
| EBITDA | -$35.66M | $13.03M | $8.14M | $2.38M | -373.7% |
| Basic shares | 91.69K | 91.46K | 91.46K | 91.46K | +0.2% |
| Diluted shares | 91.69K | 91.46K | 91.46K | 91.46K | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $40.12M | $12.82M | $12.75M | $16.11M | +213.0% |
| Cash & short-term investments | $40.12M | $12.82M | $12.75M | $16.11M | +213.0% |
| Accounts receivable | $25.07M | $7.45M | $7.88M | $1.31M | +236.4% |
| Inventory | $51.58K | $103.99K | $0 | — | -50.4% |
| Total current assets | $71.40M | $25.17M | $26.13M | $18.89M | +183.6% |
| Property, plant & equipment | $4.03M | $6.76M | $10.26M | $175.12K | -40.4% |
| Total assets | $76.93M | $32.80M | $37.24M | $19.07M | +134.6% |
| Total current liabilities | $25.36M | $19.14M | $27.60M | $16.98M | +32.5% |
| Current debt | — | — | $730.35K | — | — |
| Total debt | $3.98M | $6.65M | $10.38M | $0 | -40.2% |
| Total liabilities | $25.95M | $22.39M | $34.30M | $16.98M | +15.9% |
| Retained earnings | -$30.55M | $10.40M | $2.94M | $2.08M | -393.7% |
| Shareholder equity | $50.98M | $10.41M | $2.95M | $2.09M | +389.8% |
| Working capital | $46.03M | $6.04M | -$1.47M | $1.91M | +662.3% |
| Net tangible assets | $50.98M | $10.41M | $2.95M | $2.09M | +389.8% |
| Shares issued | 109.75K | 91.46K | 91.46K | 91.46K | +20.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$40.95M | $7.46M | $6.56M | $2.18M | -648.8% |
| Depreciation & amortisation | $281.42K | $300.57K | $177.72K | $26.22K | -6.4% |
| Stock-based compensation | $43.94M | $0 | $0 | — | — |
| Change in working capital | -$17.48M | -$8.54M | -$6.68M | $13.18M | -104.7% |
| Operating cash flow | -$10.38M | $2.93M | $500.00K | $15.39M | -453.8% |
| Capital expenditure | -$14.40K | -$50.13K | -$855.59K | -$192.89K | +71.3% |
| Investing cash flow | -$14.40K | -$50.13K | -$855.59K | -$192.89K | +71.3% |
| Dividends paid | $0 | -$2.69M | $0 | — | +100.0% |
| Financing cash flow | $37.70M | -$2.81M | -$3.00M | $0 | +1,440.1% |
| Free cash flow | -$10.40M | $2.88M | -$355.59K | $15.19M | -460.5% |
| End cash position | $40.12M | $12.82M | $12.75M | $16.11M | +213.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $40.12M | $9.09M | +341.6% |
| Cash & short-term investments | $40.12M | $9.09M | +341.6% |
| Accounts receivable | $25.07M | $17.33M | +44.7% |
| Inventory | $51.58K | $51.58K | 0.0% |
| Total current assets | $71.40M | $34.49M | +107.0% |
| Property, plant & equipment | $4.03M | $4.40M | -8.5% |
| Total assets | $76.93M | $39.75M | +93.5% |
| Total current liabilities | $25.36M | $24.49M | +3.6% |
| Total debt | $3.98M | $4.36M | -8.7% |
| Total liabilities | $25.95M | $25.68M | +1.0% |
| Retained earnings | -$30.55M | $13.91M | -319.6% |
| Shareholder equity | $50.98M | $14.07M | +262.3% |
| Working capital | $46.03M | $10.00M | +360.3% |
| Net tangible assets | $50.98M | $14.07M | +262.3% |
| Shares issued | 109.75K | 91.46K | +20.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.