JDZG
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on JDZG open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $25.70M | $18.74M | $15.57M | $10.24M | +37.1% |
| Operating revenue | $25.70M | $18.74M | $15.57M | $10.24M | +37.1% |
| Cost of revenue | $14.05M | $5.66M | $812.50K | $1.40M | +148.2% |
| Gross profit | $11.66M | $13.08M | $14.76M | $8.84M | -10.9% |
| Research & development | $2.14M | $709.83K | $695.82K | $378.50K | +200.9% |
| Selling, general & admin | $19.95M | $5.65M | $2.34M | $2.08M | +253.1% |
| Total operating expense | $23.09M | $6.60M | $3.19M | $2.79M | +250.1% |
| Operating income | -$11.44M | $6.49M | $11.57M | $6.05M | -276.3% |
| Net interest income | -$300.71K | -$90.16K | -$63.03K | -$11.62K | -233.5% |
| Pre-tax income | -$10.71M | $6.15M | $11.11M | $6.25M | -274.2% |
| Tax provision | -$186.20K | $545.71K | $1.55M | $887.38K | -134.1% |
| Net income | -$10.60M | $5.60M | $9.48M | $5.32M | -289.1% |
| Net income to common | -$10.60M | $5.60M | $9.48M | $5.32M | -289.1% |
| Basic EPS | -4.80 | 456.77 | 776.26 | 478.21 | -101.1% |
| Diluted EPS | -4.80 | 456.77 | 776.26 | 435.15 | -101.1% |
| EBIT | -$10.41M | $6.26M | $11.18M | $6.26M | -266.3% |
| EBITDA | -$6.91M | $7.00M | $11.70M | $6.54M | -198.8% |
| Basic shares | 2.21M | 12.27K | 12.22K | 11.12K | +17,879.0% |
| Diluted shares | 2.21M | 12.27K | 12.22K | 12.22K | +17,879.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $19.77M | $3.92M | $7.08M | $2.60M | +404.7% |
| Cash & short-term investments | $19.77M | $3.92M | $7.08M | $2.60M | +404.7% |
| Accounts receivable | $6.26M | $10.56M | $7.82M | $6.40M | -40.8% |
| Total current assets | $87.90M | $31.03M | $22.81M | $10.07M | +183.3% |
| Property, plant & equipment | $5.22M | $1.35M | $360.84K | $2.97M | +287.2% |
| Goodwill & intangibles | $50.59M | $16.94M | $1.99M | $232.48K | +198.6% |
| Total assets | $143.95M | $81.33M | $25.23M | $13.43M | +77.0% |
| Total current liabilities | $21.74M | $9.76M | $7.41M | $3.48M | +122.6% |
| Current debt | $15.29M | $4.00M | $3.00M | $855.10K | +282.1% |
| Long-term debt | $1.00M | — | — | $350.74K | — |
| Total debt | $17.25M | $4.77M | $3.15M | $3.62M | +261.8% |
| Total liabilities | $23.22M | $10.04M | $7.41M | $5.92M | +131.4% |
| Retained earnings | $7.84M | $18.49M | $13.45M | $4.92M | -57.6% |
| Shareholder equity | $120.58M | $71.15M | $17.68M | $7.45M | +69.5% |
| Working capital | $66.16M | $21.26M | $15.40M | $6.59M | +211.2% |
| Net tangible assets | $69.99M | $54.21M | $15.69M | $7.21M | +29.1% |
| Shares issued | 93.48K | 12.27K | 12.22K | 12.22K | +662.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$10.53M | $5.61M | $9.56M | $5.36M | -287.8% |
| Depreciation & amortisation | $3.50M | $736.42K | $518.01K | $281.19K | +375.3% |
| Stock-based compensation | $6.26M | $0 | $0 | — | — |
| Change in working capital | $1.58M | -$11.71M | $124.77K | -$5.36M | +113.5% |
| Operating cash flow | -$93.19K | -$5.05M | $10.38M | $495.40K | +98.2% |
| Capital expenditure | -$56.40M | -$15.71M | -$1.79M | -$548.65K | -259.1% |
| Investing cash flow | -$55.95M | -$47.71M | -$1.79M | -$548.65K | -17.3% |
| Financing cash flow | $71.91M | $49.37M | -$4.11M | $2.65M | +45.7% |
| Free cash flow | -$56.49M | -$20.76M | $8.59M | -$53.25K | -172.1% |
| End cash position | $19.77M | $3.92M | $7.08M | $2.60M | +404.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $19.77M | $7.90M | $3.92M | +150.2% |
| Cash & short-term investments | $19.77M | $7.90M | $3.92M | +150.2% |
| Accounts receivable | $6.26M | $8.42M | $10.56M | -25.7% |
| Total current assets | $87.90M | $39.08M | $31.03M | +124.9% |
| Property, plant & equipment | $5.22M | $2.00M | $1.35M | +161.1% |
| Goodwill & intangibles | $50.59M | $43.91M | $16.94M | +15.2% |
| Total assets | $143.95M | $85.24M | $81.33M | +68.9% |
| Total current liabilities | $21.74M | $17.40M | $9.76M | +24.9% |
| Current debt | $15.29M | $9.74M | $4.00M | +56.9% |
| Long-term debt | $1.00M | $100.00K | — | +900.0% |
| Total debt | $17.25M | $11.03M | $4.77M | +56.4% |
| Total liabilities | $23.22M | $18.96M | $10.04M | +22.4% |
| Retained earnings | $7.84M | $14.01M | $18.49M | -44.0% |
| Shareholder equity | $120.58M | $65.99M | $71.15M | +82.7% |
| Working capital | $66.16M | $21.68M | $21.26M | +205.1% |
| Net tangible assets | $69.99M | $22.08M | $54.21M | +216.9% |
| Shares issued | 93.48K | 12.27K | 12.27K | +662.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.