Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on JDN.MX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$1.31T $1.16T $1.08T $1.05T
+13.0%
Operating revenue
$1.31T $1.16T $1.08T $1.05T
+13.0%
Cost of revenue
$1.10T $974.95B $924.96B $899.16B
+12.7%
Gross profit
$210.03B $183.87B $159.70B $147.07B
+14.2%
Research & development
$22.23B $17.03B $16.39B $16.89B
+30.5%
Selling, general & admin
$95.93B $56.84B $49.84B $48.83B
+68.8%
Total operating expense
$206.34B $144.30B $130.79B $128.73B
+43.0%
Operating income
$3.69B $39.57B $28.91B $18.34B
-90.7%
Net interest income
$6.25B $6.46B $6.70B $3.64B
-3.2%
Pre-tax income
$25.32B $51.54B $31.65B $13.87B
-50.9%
Tax provision
$2.18B $6.88B $8.39B $4.18B
-68.3%
Net income
$19.63B $41.36B $24.17B $10.38B
-52.5%
Net income to common
$19.63B $41.36B $24.17B $10.38B
-52.5%
Basic EPS
13.78 27.66 15.38 6.64
-50.2%
Diluted EPS
12.90 26.86 15.22 6.42
-52.0%
EBIT
$28.13B $54.43B $34.53B $15.97B
-48.3%
EBITDA
$37.87B $63.34B $42.82B $23.21B
-40.2%
Basic shares
1.42B 1.50B 1.57B 1.56B
-4.8%
Diluted shares
1.49B 1.54B 1.59B 1.59B
-3.2%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$137.49B $108.35B $71.89B $78.86B
+26.9%
Cash & short-term investments
$213.23B $234.00B $190.15B $219.96B
-8.9%
Accounts receivable
$27.33B $25.60B $20.30B $20.58B
+6.8%
Inventory
$95.43B $89.33B $68.06B $77.95B
+6.8%
Total current assets
$374.42B $386.70B $307.81B $351.07B
-3.2%
Property, plant & equipment
$128.98B $113.43B $100.82B $88.51B
+13.7%
Goodwill & intangibles
$70.89B $70.33B $66.48B $66.11B
+0.8%
Total assets
$695.20B $698.23B $628.96B $595.25B
-0.4%
Total current liabilities
$306.07B $299.52B $265.65B $266.56B
+2.2%
Current debt
$11.53B $7.58B $5.03B $12.15B
+52.0%
Long-term debt
$62.47B $56.48B $41.97B $30.23B
+10.6%
Total debt
$107.11B $89.77B $68.43B $65.05B
+19.3%
Total liabilities
$401.42B $384.94B $332.58B $321.13B
+4.3%
Retained earnings
$84.96B $76.57B $44.05B $29.30B
+10.9%
Shareholder equity
$225.04B $239.35B $231.86B $213.37B
-6.0%
Working capital
$68.35B $87.18B $42.16B $84.51B
-21.6%
Net tangible assets
$154.15B $169.01B $165.38B $147.26B
-8.8%
Shares issued
2.81B 3.18B 3.18B 3.17B
-11.6%
Line item 2025 2024 2023 2022 YoY
Net income
$23.14B $44.66B $23.26B $9.69B
-48.2%
Depreciation & amortisation
$9.75B $8.90B $8.29B $7.24B
+9.5%
Stock-based compensation
$4.73B $3.00B $4.80B $7.55B
+57.6%
Change in working capital
-$7.04B $5.15B $16.09B $23.36B
-236.8%
Operating cash flow
$18.99B $58.09B $59.52B $57.82B
-67.3%
Capital expenditure
-$14.18B -$13.82B -$20.02B -$22.91B
-2.6%
Investing cash flow
$41.83B -$871.00M -$59.54B -$54.03B
+4,902.8%
Share buybacks
-$21.43B -$25.91B -$2.50B -$1.82B
+17.3%
Dividends paid
-$10.38B -$8.26B -$6.74B -$13.09B
-25.6%
Financing cash flow
-$26.73B -$21.00B -$5.81B $1.18B
-27.3%
Free cash flow
$4.81B $44.28B $39.51B $34.91B
-89.1%
End cash position
$149.63B $115.72B $79.40B $85.11B
+29.3%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$315.69B $352.28B $299.06B $356.66B $301.08B
-10.4%
Operating revenue
$315.69B $352.28B $299.06B $356.66B $301.08B
-10.4%
Cost of revenue
$262.67B $297.22B $248.59B $300.02B $253.23B
-11.6%
Gross profit
$53.03B $55.07B $50.47B $56.64B $47.85B
-3.7%
Research & development
$6.87B $6.66B $5.65B $5.30B $4.62B
+3.0%
Selling, general & admin
$18.96B $28.66B $24.04B $30.28B $12.96B
-33.8%
Total operating expense
$49.22B $59.61B $51.69B $57.72B $37.31B
-17.4%
Operating income
$3.81B -$4.55B -$1.21B -$1.08B $10.53B
+183.7%
Net interest income
-$686.00M $8.23B -$730.00M -$643.00M -$600.00M
-108.3%
Pre-tax income
$7.09B -$1.35B $6.63B $6.70B $13.34B
+624.8%
Tax provision
$1.26B -$124.00M $252.00M -$10.00M $2.06B
+1,116.1%
Net income
$5.10B -$2.71B $5.28B $6.18B $10.89B
+288.1%
Net income to common
$5.10B -$2.71B $5.28B $6.18B $10.89B
+288.1%
Basic EPS
3.72 -1.94 3.72 4.34 7.52
+291.8%
Diluted EPS
3.54 -2.08 3.38 4.14 7.18
+270.2%
EBIT
$7.78B -$521.00M $7.36B $7.34B $13.94B
+1,592.5%
EBITDA
$7.78B -$521.00M $7.36B $7.34B $13.94B
+1,592.5%
Basic shares
1.37B 1.41B 1.42B 1.42B 1.45B
-2.5%
Diluted shares
1.43B 1.47B 1.48B 1.49B 1.52B
-2.5%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$101.83B $137.49B $113.07B $116.55B $96.78B —
-25.9%
Cash & short-term investments
$202.13B $213.23B $198.27B $213.84B $194.16B —
-5.2%
Accounts receivable
$25.43B $27.33B $39.73B $41.98B $31.38B —
-7.0%
Inventory
$96.17B $95.43B $101.00B $103.54B $95.43B —
+0.8%
Total current assets
$364.66B $374.42B $379.26B $394.03B $357.23B —
-2.6%
Property, plant & equipment
$130.90B $128.98B $126.75B $121.36B $115.71B —
+1.5%
Goodwill & intangibles
$70.56B $70.89B $72.47B $70.14B $70.04B —
-0.5%
Total assets
$685.72B $695.20B $713.53B $706.94B $677.86B —
-1.4%
Total current liabilities
$309.03B $306.07B $316.55B $322.63B $284.13B —
+1.0%
Current debt
$11.73B $11.53B $20.61B $15.23B $4.23B —
+1.8%
Long-term debt
$62.66B $62.47B $59.96B $56.59B $56.25B —
+0.3%
Total debt
$108.02B $107.11B $112.09B $100.79B $87.43B —
+0.9%
Total liabilities
$404.99B $401.42B $409.11B $409.65B $369.19B —
+0.9%
Retained earnings
— $84.96B — — — $76.57B
—
Shareholder equity
$216.49B $225.04B $231.93B $227.16B $234.32B —
-3.8%
Working capital
$55.63B $68.35B $62.72B $71.40B $73.10B —
-18.6%
Net tangible assets
$145.93B $154.15B $159.46B $157.02B $164.28B —
-5.3%
Shares issued
2.77B 2.81B 2.98B 2.98B 2.98B —
-1.5%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Operating cash flow
$555.00M $20.88B -$8.04B $24.41B -$18.26B
-97.3%
Capital expenditure
— — — — -$2.32B
—
Investing cash flow
-$27.86B $17.53B -$154.00M $8.22B $16.24B
-258.9%
Financing cash flow
-$5.45B -$15.01B $8.00B -$12.44B -$7.29B
+63.7%
Free cash flow
$555.00M $6.70B -$8.04B $24.41B -$18.26B
-91.7%
End cash position
$115.37B $149.63B $125.33B $126.16B $106.06B
-22.9%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
510.17
-2.58% from price
SMA 20
535.73
-7.23% from price
SMA 50
505.38
-1.66% from price
SMA 100
514.33
-3.37% from price
SMA 200
514.65
-3.43% from price
EMA 12
511.85
-2.90% from price
EMA 26
518.83
-4.21% from price
EMA 50
516.08
-3.70% from price
MACD (12,26,9)
-6.99
Hist -7.99
ATR (14)
11.07
2.23% of price
Realised vol 30D
33.5%
Annualised
Bollinger upper
601.24
20, 2σ
Bollinger lower
470.22
20, 2σ
50 / 200 cross
Death
505.38 vs 514.65
Trend bias
Below 200
-3.43%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 497.00
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.34
Less volatile than market
Correlation to SPY
0.13
Largely independent
Realised vol 30D
33.5%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-34.5%
Peak to trough
Max drawdown 5Y
-81.1%
Peak to trough
ATR 14
11.07
2.23% of price
Beta (reported)
—
5Y monthly, from filing
Headlines JDN.MX · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview