JBOG.PA
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on JBOG.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $264.88M | $289.65M | $293.45M | $292.12M | -8.6% |
| Operating revenue | $264.88M | $289.65M | $293.45M | $292.12M | -8.6% |
| Cost of revenue | $130.40M | $136.70M | $139.42M | $141.12M | -4.6% |
| Gross profit | $134.48M | $152.96M | $154.02M | $151.00M | -12.1% |
| Total operating expense | $151.58M | $152.10M | $155.92M | $163.30M | -0.3% |
| Operating income | -$17.10M | $857.00K | -$1.89M | -$12.30M | -2,095.0% |
| Net interest income | -$7.81M | -$8.31M | -$6.65M | -$4.92M | +6.1% |
| Pre-tax income | -$22.80M | $1.09M | $4.82M | -$10.59M | -2,184.0% |
| Tax provision | -$179.00K | $1.46M | $1.04M | -$153.00K | -112.2% |
| Net income | -$22.64M | -$441.00K | $3.78M | -$10.43M | -5,034.9% |
| Net income to common | -$22.64M | -$441.00K | $3.78M | -$10.43M | -5,034.9% |
| Basic EPS | -1.55 | -0.03 | 0.26 | -0.71 | -5,412.1% |
| Diluted EPS | -1.55 | -0.03 | 0.26 | -0.71 | -5,412.1% |
| EBIT | -$14.08M | $10.45M | $12.22M | -$5.31M | -234.7% |
| EBITDA | $22.61M | $42.63M | $44.32M | $32.64M | -47.0% |
| Basic shares | 14.62M | 14.65M | 14.67M | 14.73M | -0.2% |
| Diluted shares | 14.62M | 14.65M | 14.67M | 14.73M | -0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $36.68M | $43.20M | $53.20M | $69.25M | -15.1% |
| Cash & short-term investments | $36.68M | $43.20M | $53.20M | $69.25M | -15.1% |
| Accounts receivable | $18.24M | $20.79M | $20.59M | $18.48M | -12.3% |
| Inventory | $105.12M | $114.97M | $110.60M | $104.12M | -8.6% |
| Total current assets | $171.37M | $194.24M | $198.75M | $206.33M | -11.8% |
| Property, plant & equipment | $124.96M | $148.67M | $126.57M | $148.43M | -15.9% |
| Goodwill & intangibles | $39.74M | $43.18M | $40.36M | $40.35M | -8.0% |
| Total assets | $349.36M | $398.69M | $378.26M | $407.88M | -12.4% |
| Total current liabilities | $190.21M | $155.40M | $146.80M | $151.92M | +22.4% |
| Current debt | $71.15M | $22.22M | $21.63M | $19.38M | +220.3% |
| Long-term debt | $16.77M | $54.28M | $59.22M | $62.24M | -69.1% |
| Total debt | $203.03M | $211.81M | $191.91M | $209.19M | -4.1% |
| Total liabilities | $291.72M | $316.82M | $293.96M | $320.68M | -7.9% |
| Retained earnings | $37.58M | $62.66M | $66.25M | $67.91M | -40.0% |
| Shareholder equity | $57.39M | $81.63M | $84.30M | $87.20M | -29.7% |
| Working capital | -$18.84M | $38.84M | $51.94M | $54.41M | -148.5% |
| Net tangible assets | $17.65M | $38.45M | $43.94M | $46.85M | -54.1% |
| Shares issued | 15.69M | 15.69M | 15.68M | 15.68M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$22.80M | $1.09M | $4.82M | -$10.59M | -2,184.0% |
| Depreciation & amortisation | $36.69M | $30.15M | $29.72M | $37.95M | +21.7% |
| Change in working capital | -$2.49M | $558.00K | -$17.63M | -$9.35M | -546.8% |
| Operating cash flow | $17.37M | $32.67M | $16.11M | $20.03M | -46.9% |
| Capital expenditure | -$3.48M | -$6.29M | -$5.41M | -$6.58M | +44.6% |
| Investing cash flow | -$3.67M | -$6.09M | $1.68M | -$3.81M | +39.7% |
| Share buybacks | -$124.00K | -$233.00K | -$418.00K | -$869.00K | +46.8% |
| Dividends paid | -$2.34M | -$2.93M | -$2.64M | -$3.39M | +20.0% |
| Financing cash flow | -$22.65M | -$34.84M | -$33.89M | -$39.90M | +35.0% |
| Free cash flow | $13.88M | $26.39M | $10.70M | $13.46M | -47.4% |
| End cash position | $25.97M | $32.06M | $42.79M | $60.27M | -19.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $36.68M | $43.20M | -15.1% |
| Cash & short-term investments | $36.68M | $43.20M | -15.1% |
| Accounts receivable | $18.24M | $20.79M | -12.3% |
| Inventory | $105.12M | $114.97M | -8.6% |
| Total current assets | $171.37M | $194.24M | -11.8% |
| Property, plant & equipment | $124.96M | $148.67M | -15.9% |
| Goodwill & intangibles | $39.74M | $43.18M | -8.0% |
| Total assets | $349.36M | $398.69M | -12.4% |
| Total current liabilities | $190.21M | $155.40M | +22.4% |
| Current debt | $71.15M | $22.22M | +220.3% |
| Long-term debt | $16.77M | $54.28M | -69.1% |
| Total debt | $203.03M | $211.81M | -4.1% |
| Total liabilities | $291.72M | $316.82M | -7.9% |
| Retained earnings | $37.58M | $62.66M | -40.0% |
| Shareholder equity | $57.39M | $81.63M | -29.7% |
| Working capital | -$18.84M | $38.84M | -148.5% |
| Net tangible assets | $17.65M | $38.45M | -54.1% |
| Shares issued | 15.69M | 15.69M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.