JB3.F
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on JB3.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $11.06B | $10.55B | $9.59B | $9.63B | — | +4.8% |
| Operating revenue | $11.06B | $10.55B | $9.59B | $9.63B | — | +4.8% |
| Cost of revenue | $8.58B | $8.19B | $7.45B | $7.44B | — | +4.7% |
| Gross profit | $2.48B | $2.36B | $2.14B | $2.18B | — | +5.2% |
| Selling, general & admin | $1.65B | $1.57B | $1.42B | $1.35B | — | +5.4% |
| Total operating expense | $2.03B | $1.92B | $1.73B | $1.64B | — | +5.4% |
| Operating income | $455.80M | $437.60M | $410.20M | $543.50M | — | +4.2% |
| Net interest income | -$41.60M | -$37.70M | -$31.00M | -$26.30M | — | -10.3% |
| Pre-tax income | $699.90M | $668.00M | $627.40M | $747.10M | — | +4.8% |
| Tax provision | $210.40M | $205.20M | $188.60M | $222.50M | — | +2.5% |
| Net income | $489.90M | $462.40M | $438.80M | $524.60M | — | +5.9% |
| Net income to common | $489.90M | $462.40M | $438.80M | $524.60M | — | +5.9% |
| Basic EPS | — | 4.23 | 4.01 | 4.80 | 4.79 | — |
| Diluted EPS | — | 4.21 | 4.00 | 4.78 | 4.77 | — |
| EBIT | $702.80M | $670.40M | $629.20M | $751.50M | — | +4.8% |
| EBITDA | $976.60M | $925.90M | $864.40M | $973.80M | — | +5.5% |
| Basic shares | — | 109.30M | 109.30M | 109.30M | 113.70M | — |
| Diluted shares | — | 109.74M | 109.79M | 109.77M | 114.13M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $206.50M | $284.10M | $317.70M | $177.30M | — | -27.3% |
| Cash & short-term investments | $206.50M | $284.10M | $317.70M | $177.30M | — | -27.3% |
| Accounts receivable | $102.20M | $97.90M | $57.60M | $62.40M | — | +4.4% |
| Inventory | $1.36B | $1.30B | $1.09B | $1.04B | — | +4.5% |
| Total current assets | $1.80B | $1.82B | $1.59B | $1.40B | — | -1.1% |
| Property, plant & equipment | $872.70M | $863.50M | $765.20M | $712.90M | — | +1.1% |
| Goodwill & intangibles | $1.08B | $1.08B | $1.03B | $1.03B | — | 0.0% |
| Total assets | $3.87B | $3.88B | $3.49B | $3.23B | — | -0.3% |
| Total current liabilities | $1.54B | $1.55B | $1.31B | $1.18B | — | -0.9% |
| Current debt | — | — | $15.00M | — | — | — |
| Long-term debt | — | — | — | $49.80M | $59.40M | — |
| Total debt | $705.00M | $714.40M | $657.40M | $655.10M | — | -1.3% |
| Total liabilities | $2.23B | $2.26B | $1.93B | $1.82B | — | -1.4% |
| Retained earnings | $1.36B | $1.31B | $1.22B | $1.06B | — | +4.1% |
| Shareholder equity | $1.64B | $1.62B | $1.56B | $1.42B | — | +1.4% |
| Working capital | $259.20M | $264.60M | $275.50M | $214.40M | — | -2.0% |
| Net tangible assets | $557.80M | $535.90M | $527.70M | $388.20M | — | +4.1% |
| Shares issued | 109.33M | 109.33M | 109.33M | 109.33M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Capital expenditure | -$87.50M | -$82.30M | -$74.50M | -$72.00M | — | -6.3% |
| Investing cash flow | -$87.40M | -$122.90M | -$74.40M | -$71.70M | — | +28.9% |
| Share buybacks | -$26.90M | -$20.90M | — | — | -$250.00M | -28.7% |
| Dividends paid | -$453.70M | -$385.90M | -$298.50M | -$382.70M | — | -17.6% |
| Financing cash flow | -$691.00M | -$622.40M | -$537.90M | -$593.10M | — | -11.0% |
| Free cash flow | $613.70M | $629.30M | $678.10M | $644.40M | — | -2.5% |
| End cash position | $206.50M | $284.10M | $317.70M | $177.30M | — | -27.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $284.10M | |
| Cash & short-term investments | $284.10M | |
| Accounts receivable | $97.90M | |
| Inventory | $1.30B | |
| Total current assets | $1.82B | |
| Property, plant & equipment | $863.50M | |
| Goodwill & intangibles | $1.08B | |
| Total assets | $3.88B | |
| Total current liabilities | $1.55B | |
| Total debt | $714.40M | |
| Total liabilities | $2.26B | |
| Retained earnings | $1.31B | |
| Shareholder equity | $1.62B | |
| Working capital | $264.60M | |
| Net tangible assets | $535.90M | |
| Shares issued | 109.33M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.