ITDC.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ITDC.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $5.33B | $5.71B | $5.04B | $4.61B | — | -6.6% |
| Operating revenue | $5.33B | $5.71B | $5.04B | $4.61B | — | -6.6% |
| Cost of revenue | $2.76B | $2.98B | $2.38B | $2.15B | — | -7.3% |
| Gross profit | $2.57B | $2.73B | $2.66B | $2.46B | — | -5.9% |
| Selling, general & admin | — | — | $95.51M | $75.86M | $60.59M | — |
| Total operating expense | $1.73B | $1.95B | $1.79B | $1.81B | — | -11.6% |
| Operating income | $843.43M | $776.60M | $873.31M | $648.41M | — | +8.6% |
| Net interest income | -$17.59M | -$10.04M | $79.53M | $107.73M | — | -75.3% |
| Pre-tax income | $1.13B | $976.27M | $1.02B | $804.84M | — | +15.2% |
| Tax provision | $296.87M | $174.22M | $372.17M | $258.75M | — | +70.4% |
| Net income | $827.11M | $803.99M | $646.02M | $551.20M | — | +2.9% |
| Net income to common | $827.11M | $803.99M | $646.02M | $551.20M | — | +2.9% |
| Basic EPS | 9.61 | 9.31 | 7.47 | 6.43 | — | +3.2% |
| Diluted EPS | 9.61 | 9.31 | 7.47 | 6.43 | — | +3.2% |
| EBIT | $1.14B | $986.31M | $1.02B | $805.63M | — | +15.8% |
| EBITDA | $1.21B | $1.05B | $1.09B | $875.68M | — | +15.3% |
| Basic shares | 85.77M | 85.80M | 85.73M | 85.77M | — | -0.0% |
| Diluted shares | 85.77M | 85.77M | 85.73M | 85.77M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $547.53M | $824.10M | $555.82M | $273.19M | — | -33.6% |
| Cash & short-term investments | $3.70B | $3.68B | $1.95B | $2.29B | — | +0.6% |
| Accounts receivable | $1.10B | $1.20B | $751.63M | $782.68M | — | -7.7% |
| Inventory | $179.60M | $187.58M | $126.82M | $103.89M | — | -4.3% |
| Total current assets | $6.54B | $6.51B | $9.25B | $8.28B | — | +0.5% |
| Property, plant & equipment | $500.91M | $469.89M | $447.79M | $489.84M | — | +6.6% |
| Goodwill & intangibles | $1.58M | $1.63M | $2.15M | $576.00K | — | -3.1% |
| Total assets | $7.62B | $7.46B | $10.15B | $9.34B | — | +2.1% |
| Total current liabilities | $3.39B | $3.66B | $6.97B | $5.49B | — | -7.5% |
| Current debt | $6.35M | $6.35M | $6.35M | $6.30M | — | 0.0% |
| Long-term debt | — | — | $0 | $0 | $0 | — |
| Total debt | $6.35M | $6.35M | $6.35M | $6.30M | — | 0.0% |
| Total liabilities | $3.51B | $3.94B | $7.20B | $6.06B | — | -10.9% |
| Retained earnings | — | — | $101.93M | $293.19M | -$253.66M | — |
| Shareholder equity | $4.23B | $3.64B | $3.06B | $3.38B | — | +16.2% |
| Working capital | $3.15B | $2.85B | $2.29B | $2.79B | — | +10.8% |
| Net tangible assets | $4.23B | $3.64B | $3.06B | $3.38B | — | +16.2% |
| Shares issued | 85.77M | 85.77M | 85.77M | 85.77M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $1.12B | $969.34M | $1.01B | $804.84M | +15.5% |
| Depreciation & amortisation | $70.56M | $66.20M | $68.89M | $70.05M | +6.6% |
| Change in working capital | -$242.06M | -$375.04M | -$1.00B | -$1.00B | +35.5% |
| Operating cash flow | $704.44M | $528.43M | -$31.14M | -$117.65M | +33.3% |
| Capital expenditure | -$102.22M | -$96.22M | -$16.36M | -$130.22M | -6.2% |
| Investing cash flow | -$731.30M | -$44.01M | $502.61M | -$29.84M | -1,561.7% |
| Dividends paid | -$248.73M | -$216.14M | -$188.69M | — | -15.1% |
| Financing cash flow | -$248.73M | -$216.14M | -$188.69M | $0 | -15.1% |
| Free cash flow | $602.22M | $432.21M | -$47.50M | -$247.87M | +39.3% |
| End cash position | $547.53M | $824.10M | $555.82M | $273.19M | -33.6% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.42B | $1.85B | $1.18B | $877.48M | $2.00B | -23.1% |
| Operating revenue | $1.42B | $1.85B | $1.18B | $877.48M | $2.00B | -23.1% |
| Cost of revenue | $677.23M | $1.07B | $603.29M | $406.75M | $1.12B | -37.0% |
| Gross profit | $742.87M | $773.64M | $581.61M | $470.74M | $878.89M | -4.0% |
| Total operating expense | $456.25M | $463.24M | $407.89M | $398.04M | $572.95M | -1.5% |
| Operating income | $286.62M | $310.40M | $173.72M | $72.69M | $305.94M | -7.7% |
| Net interest income | -$5.59M | -$4.30M | -$3.69M | -$4.00M | -$3.67M | -29.9% |
| Pre-tax income | $379.43M | $384.28M | $236.12M | $125.20M | $347.87M | -1.3% |
| Tax provision | $96.48M | $102.68M | $71.10M | $26.61M | $98.00M | -6.0% |
| Net income | $282.94M | $280.60M | $164.73M | $98.84M | $251.13M | +0.8% |
| Net income to common | $282.94M | $280.60M | $164.73M | $98.84M | $251.13M | +0.8% |
| Basic EPS | 3.30 | 3.26 | 1.91 | 1.14 | 2.89 | +1.2% |
| Diluted EPS | 3.30 | 3.26 | 1.91 | 1.14 | 2.89 | +1.2% |
| EBIT | $385.02M | $388.58M | $239.82M | $129.20M | $351.55M | -0.9% |
| EBITDA | $403.26M | $406.50M | $257.14M | $146.28M | $367.61M | -0.8% |
| Basic shares | 85.77M | 86.07M | 86.25M | 86.70M | 85.77M | -0.4% |
| Diluted shares | 85.77M | 86.07M | 86.25M | 86.70M | 85.77M | -0.4% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $547.53M | $247.22M | $824.10M | +121.5% |
| Cash & short-term investments | $3.70B | $3.25B | $2.48B | +14.0% |
| Accounts receivable | $1.10B | $1.19B | $1.20B | -7.4% |
| Inventory | $179.60M | $167.88M | $187.58M | +7.0% |
| Total current assets | $6.54B | $6.27B | $6.51B | +4.4% |
| Property, plant & equipment | $500.91M | $464.38M | $469.89M | +7.9% |
| Goodwill & intangibles | $1.58M | $1.60M | $1.63M | -1.6% |
| Total assets | $7.62B | $7.21B | $7.46B | +5.7% |
| Total current liabilities | $3.39B | $3.41B | $3.66B | -0.7% |
| Current debt | $6.35M | $6.35M | $6.35M | 0.0% |
| Total debt | $6.35M | $6.35M | $6.35M | 0.0% |
| Total liabilities | $3.51B | $3.68B | $3.94B | -4.5% |
| Shareholder equity | $4.23B | $3.39B | $3.64B | +24.9% |
| Working capital | $3.15B | $2.86B | $2.85B | +10.4% |
| Net tangible assets | $4.23B | $3.38B | $3.64B | +24.9% |
| Shares issued | 85.77M | 85.77M | 85.77M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.