Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on ISMAY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$5.46B $4.84B $4.34B $3.85B
+12.7%
Operating revenue
$5.46B $4.84B $4.34B $3.85B
+12.7%
Cost of revenue
$3.61B $3.16B $2.87B $2.56B
+14.3%
Gross profit
$1.84B $1.68B $1.47B $1.29B
+9.6%
Selling, general & admin
$218.02M $206.85M $184.67M $152.59M
+5.4%
Total operating expense
$1.31B $1.23B $1.11B $978.69M
+6.4%
Operating income
$530.22M $446.77M $356.12M $310.01M
+18.7%
Net interest income
$66.92M -$54.69M -$47.27M -$47.61M
+222.3%
Pre-tax income
$586.27M $386.26M $303.59M $255.76M
+51.8%
Tax provision
$147.29M $105.98M $94.90M $80.17M
+39.0%
Net income
$435.83M $277.54M $205.75M $171.90M
+57.0%
Net income to common
$435.83M $277.54M $205.75M $171.90M
+57.0%
Basic EPS
1.24 0.79 0.58 0.49
+57.0%
Diluted EPS
1.24 0.79 0.55 0.45
+57.0%
EBIT
$649.72M $438.33M $355.99M $289.00M
+48.2%
EBITDA
$768.75M $545.28M $455.06M $388.86M
+41.0%
Basic shares
351.33M 351.35M 352.02M 352.64M
-0.0%
Diluted shares
351.33M 351.35M 377.03M 386.43M
-0.0%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$976.19M $555.15M $595.74M $933.04M
+75.8%
Cash & short-term investments
$978.11M $556.58M $656.29M $974.10M
+75.7%
Accounts receivable
$1.57B $1.07B $1.14B $1.11B
+46.6%
Inventory
$1.26B $658.76M $554.75M $465.50M
+91.5%
Total current assets
$4.48B $2.82B $2.59B $2.73B
+59.0%
Property, plant & equipment
$1.31B $244.63M $218.17M $175.19M
+434.7%
Goodwill & intangibles
$1.90B $1.29B $1.26B $1.20B
+47.1%
Total assets
$9.13B $4.96B $4.72B $4.54B
+84.3%
Total current liabilities
$3.62B $2.46B $2.29B $2.19B
+47.4%
Current debt
$607.24M $244.65M $293.56M $333.36M
+148.2%
Long-term debt
$2.58B $473.88M $619.00M $815.58M
+445.1%
Total debt
$3.36B $850.87M $1.04B $1.24B
+294.7%
Total liabilities
$7.14B $3.64B $3.59B $3.53B
+96.2%
Retained earnings
$1.29B $898.68M $701.15M $541.03M
+43.6%
Shareholder equity
$1.73B $1.30B $1.12B $987.01M
+33.7%
Working capital
$855.76M $359.05M $303.59M $542.66M
+138.3%
Net tangible assets
-$168.89M $3.22M -$142.69M -$211.74M
-5,350.0%
Shares issued
176.65M 176.65M 176.65M 176.65M
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
$586.27M $386.26M $303.59M $255.76M
+51.8%
Depreciation & amortisation
$119.03M $106.95M $99.07M $99.85M
+11.3%
Change in working capital
$62.74M -$5.45M $14.09M -$25.39M
+1,252.0%
Operating cash flow
$516.24M $450.89M $379.52M $350.26M
+14.5%
Capital expenditure
-$137.78M -$111.00M -$62.71M -$54.12M
-24.1%
Investing cash flow
-$874.27M -$81.91M -$274.27M -$55.27M
-967.3%
Share buybacks
-$578.03M -$150.12M -$125.03M -$122.64M
-285.0%
Dividends paid
-$43.92M -$44.10M -$44.09M -$26.46M
+0.4%
Financing cash flow
$754.31M -$333.72M -$439.63M -$605.62M
+326.0%
Free cash flow
$378.46M $339.89M $316.81M $296.14M
+11.3%
End cash position
$976.19M $555.15M $595.74M $933.04M
+75.8%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$1.84B $1.33B $3.01B $1.29B $1.16B —
+38.3%
Operating revenue
$1.84B $1.33B $3.01B $1.29B $1.16B —
+38.3%
Cost of revenue
$1.17B $1.14B $2.21B $797.86M $1.04B —
+2.7%
Gross profit
$674.42M $195.20M $792.90M $487.54M $124.40M —
+245.5%
Total operating expense
$483.54M $76.80M $484.11M $373.40M $29.70M —
+529.6%
Operating income
$190.88M $118.40M $308.79M $114.14M $94.70M —
+61.2%
Net interest income
$5.52M -$7.10M -$4.76M $94.09M -$10.00M —
+177.8%
Pre-tax income
$208.10M $111.10M $303.46M $197.91M $84.90M —
+87.3%
Tax provision
$60.20M $31.60M $80.16M $42.13M $25.00M —
+90.5%
Net income
$143.14M $76.10M $221.16M $155.47M $59.20M —
+88.1%
Net income to common
$143.14M $76.10M $221.16M $155.47M $59.20M —
+88.1%
Basic EPS
— 0.22 0.63 — 0.17 0.47
—
Diluted EPS
— 0.22 0.63 — 0.17 0.47
—
EBIT
$229.25M $118.20M $355.98M $202.28M $94.90M —
+94.0%
EBITDA
$294.27M $193.40M $419.07M $228.52M $124.60M —
+52.2%
Basic shares
— 351.33M 351.05M — 351.70M 350.88M
—
Diluted shares
— 351.33M 351.05M — 351.70M 350.88M
—
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$2.47B $2.33B $976.19M $610.22M $728.80M —
+6.1%
Cash & short-term investments
$2.88B $2.33B $978.11M $704.40M $728.80M —
+23.5%
Accounts receivable
$1.84B — $1.57B $1.13B — $1.07B
—
Inventory
$1.52B — $1.26B $1.31B — $658.76M
—
Total current assets
$6.99B $6.40B $4.48B $3.69B $3.05B —
+9.2%
Property, plant & equipment
$1.38B $1.35B $1.31B $266.94M $237.90M —
+1.9%
Goodwill & intangibles
$1.84B $1.90B $1.90B $1.50B $1.31B —
-3.3%
Total assets
$11.75B $11.38B $9.13B $6.48B $5.20B —
+3.2%
Total current liabilities
$3.89B $3.64B $3.62B $2.72B $2.46B —
+6.8%
Current debt
$700.63M $166.00M $607.24M $194.43M $105.30M —
+322.1%
Long-term debt
$1.39B $1.33B $2.58B $187.47M $546.70M —
+4.9%
Total debt
$2.26B $1.50B $3.36B $1.01B $652.00M —
+51.4%
Total liabilities
$9.51B $9.28B $7.14B $5.03B $3.84B —
+2.5%
Retained earnings
$219.24M — $1.29B $1.08B — $898.68M
—
Shareholder equity
$1.94B $1.84B $1.73B $1.44B $1.34B —
+5.2%
Working capital
$3.10B $2.76B $855.76M $977.35M $591.50M —
+12.3%
Net tangible assets
$95.98M -$63.00M -$168.89M -$61.49M $26.50M —
+252.3%
Shares issued
176.65M 176.65M 176.65M 176.65M 176.65M —
0.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
$208.10M $111.10M $201.67M $197.91M $84.90M —
+87.3%
Depreciation & amortisation
$65.01M $75.20M $32.13M $26.25M $29.70M —
-13.5%
Change in working capital
— $1.36B $234.54M -$84.54M $11.20M $145.25M
—
Operating cash flow
$180.86M $1.52B $687.94M $6.89M $94.40M —
-88.1%
Capital expenditure
-$147.18M -$59.40M -$96.08M -$34.02M -$5.00M —
-147.8%
Investing cash flow
$57.71M -$67.20M -$609.37M -$94.79M -$38.40M —
+185.9%
Dividends paid
— — -$23.00K — — $0
—
Financing cash flow
— — $819.61M $100.52M -$11.30M -$266.42M
—
Free cash flow
$33.68M $1.46B $591.86M -$27.12M $89.40M —
-97.7%
End cash position
— — $976.19M $610.22M -$780.90M $555.15M
—
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
36.82
-2.39% from price
SMA 20
35.37
+1.61% from price
SMA 50
31.66
+13.52% from price
SMA 100
31.03
+15.82% from price
SMA 200
30.73
+16.95% from price
EMA 12
35.96
-0.06% from price
EMA 26
34.45
+4.33% from price
EMA 50
32.91
+9.22% from price
MACD (12,26,9)
1.51
Hist -0.23
ATR (14)
0.91
2.54% of price
Realised vol 30D
37.0%
Annualised
Bollinger upper
39.17
20, 2σ
Bollinger lower
31.57
20, 2σ
50 / 200 cross
Golden
31.66 vs 30.73
Trend bias
Above 200
+16.95%
Options chain Account required
Expiry Loading… Spot 35.94
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.95
Less volatile than market
Correlation to SPY
0.23
Largely independent
Realised vol 30D
37.0%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-32.7%
Peak to trough
Max drawdown 5Y
-44.1%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines ISMAY · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview