ISC1.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ISC1.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $32.29B | $38.60B | $41.64B | $40.77B | -16.3% |
| Operating revenue | $32.29B | $38.60B | $41.64B | $40.77B | -16.3% |
| Cost of revenue | $19.49B | $24.03B | $25.64B | $22.31B | -18.9% |
| Gross profit | $12.80B | $14.56B | $15.99B | $18.46B | -12.1% |
| Total operating expense | $15.13B | $18.36B | $16.80B | $15.06B | -17.6% |
| Operating income | -$2.33B | -$3.80B | -$803.00M | $3.40B | +38.7% |
| Net interest income | -$1.30B | -$1.34B | -$1.25B | -$1.08B | +3.1% |
| Pre-tax income | -$2.91B | -$5.83B | -$3.88B | $2.63B | +50.2% |
| Tax provision | -$8.00M | $5.00M | $45.00M | $0 | -260.0% |
| Net income | -$2.90B | -$5.84B | -$3.92B | $2.63B | +50.3% |
| Net income to common | -$2.90B | -$5.84B | -$3.92B | $2.63B | +50.3% |
| Basic EPS | -2.60 | -5.24 | -3.52 | 2.36 | +50.4% |
| Diluted EPS | -2.60 | -5.24 | -3.52 | 2.36 | +50.4% |
| EBIT | -$1.34B | -$4.41B | -$2.53B | $3.77B | +69.7% |
| EBITDA | -$299.00M | -$3.60B | -$1.66B | $4.55B | +91.7% |
| Basic shares | 1.11B | 1.11B | 1.11B | 1.11B | 0.0% |
| Diluted shares | 1.11B | 1.11B | 1.11B | 1.11B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.57B | $2.18B | $2.49B | $2.65B | -28.2% |
| Cash & short-term investments | $1.57B | $2.18B | $2.53B | $2.65B | -28.2% |
| Accounts receivable | $1.92B | $1.81B | $2.64B | $2.83B | +6.1% |
| Inventory | $6.68B | $10.11B | $12.44B | $11.97B | -33.9% |
| Total current assets | $11.35B | $16.08B | $19.65B | $18.93B | -29.4% |
| Property, plant & equipment | $7.83B | $7.37B | $7.97B | $9.57B | +6.2% |
| Goodwill & intangibles | $60.00M | $58.00M | $62.00M | $71.00M | +3.4% |
| Total assets | $21.13B | $24.94B | $29.11B | $30.00B | -15.3% |
| Total current liabilities | $12.59B | $15.27B | $16.25B | $12.78B | -17.6% |
| Current debt | $3.02B | $3.65B | $4.00B | $3.50B | -17.3% |
| Long-term debt | $6.11B | $5.05B | $2.70B | $2.70B | +20.8% |
| Total debt | $9.37B | $8.89B | $6.89B | $6.40B | +5.5% |
| Total liabilities | $21.44B | $22.98B | $21.31B | $18.33B | -6.7% |
| Retained earnings | -$1.71B | $874.00M | $6.78B | $10.71B | -295.3% |
| Shareholder equity | -$317.00M | $1.96B | $7.80B | $11.68B | -116.1% |
| Working capital | -$1.24B | $807.00M | $3.40B | $6.15B | -253.7% |
| Net tangible assets | -$377.00M | $1.91B | $7.74B | $11.60B | -119.8% |
| Shares issued | 1.14B | 1.14B | 1.14B | 1.14B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$2.91B | -$5.83B | -$3.88B | $2.63B | +50.2% |
| Depreciation & amortisation | $1.04B | $818.00M | $878.00M | $771.00M | +27.0% |
| Stock-based compensation | $27.00M | $10.00M | $39.00M | $41.00M | +170.0% |
| Change in working capital | $2.17B | $2.76B | $1.44B | -$3.09B | -21.2% |
| Operating cash flow | -$23.00M | $384.00M | $978.00M | $416.00M | -106.0% |
| Capital expenditure | -$1.00B | -$938.00M | -$1.49B | -$1.91B | -7.0% |
| Investing cash flow | -$824.00M | -$915.00M | -$1.39B | -$1.91B | +9.9% |
| Financing cash flow | -$40.00M | $622.00M | $480.00M | $183.00M | -106.4% |
| Free cash flow | -$1.03B | -$554.00M | -$511.00M | -$1.50B | -85.4% |
| End cash position | $2.68B | $3.59B | $3.48B | $3.39B | -25.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.57B | — | $2.18B | — |
| Cash & short-term investments | $1.57B | $3.93B | $2.18B | -60.2% |
| Accounts receivable | $1.92B | $3.77B | $1.81B | -49.1% |
| Inventory | $6.68B | $8.95B | $10.11B | -25.3% |
| Total current assets | $11.35B | $18.01B | $16.08B | -37.0% |
| Property, plant & equipment | $7.83B | $7.43B | $7.37B | +5.3% |
| Goodwill & intangibles | $60.00M | $54.00M | $58.00M | +11.1% |
| Total assets | $21.13B | $27.03B | $24.94B | -21.8% |
| Total current liabilities | $12.59B | — | $15.27B | — |
| Current debt | $3.02B | $4.08B | $3.65B | -26.0% |
| Long-term debt | $6.11B | $5.70B | $5.05B | +7.0% |
| Total debt | $9.37B | $9.95B | $8.89B | -5.8% |
| Total liabilities | $21.44B | $26.00B | $22.98B | -17.5% |
| Retained earnings | -$1.71B | -$66.00M | $874.00M | -2,486.4% |
| Shareholder equity | -$317.00M | $1.03B | $1.96B | -130.7% |
| Working capital | -$1.24B | $393.00M | $807.00M | -415.5% |
| Net tangible assets | -$377.00M | $980.00M | $1.91B | -138.5% |
| Shares issued | 1.14B | 1.14B | 1.14B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.