IPN.PA
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on IPN.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.93B | $3.57B | $3.31B | $3.16B | +9.9% |
| Operating revenue | $3.93B | $3.57B | $3.31B | $3.16B | +9.9% |
| Cost of revenue | $750.90M | $704.40M | $571.20M | $527.70M | +6.6% |
| Gross profit | $3.18B | $2.87B | $2.74B | $2.63B | +10.7% |
| Research & development | $754.00M | $686.60M | $619.30M | $445.30M | +9.8% |
| Selling, general & admin | $1.16B | $1.09B | $1.13B | $1.04B | +6.9% |
| Total operating expense | $2.23B | $2.18B | $2.12B | $1.76B | +2.3% |
| Operating income | $945.10M | $688.10M | $611.30M | $871.30M | +37.3% |
| Net interest income | -$75.80M | -$63.60M | -$48.50M | -$41.10M | -19.2% |
| Pre-tax income | $578.60M | $431.60M | $761.50M | $706.10M | +34.1% |
| Tax provision | $133.60M | $74.90M | $136.20M | $112.30M | +78.4% |
| Net income | $443.50M | $345.90M | $644.40M | $648.60M | +28.2% |
| Net income to common | $443.50M | $345.90M | $644.40M | $648.60M | +28.2% |
| Basic EPS | 5.37 | 4.18 | 7.79 | 7.87 | +28.5% |
| Diluted EPS | 5.32 | 4.15 | 7.73 | 7.81 | +28.2% |
| EBIT | $622.90M | $473.40M | $799.20M | $736.60M | +31.6% |
| EBITDA | $1.25B | $1.18B | $1.01B | $1.07B | +5.8% |
| Basic shares | 82.65M | 82.75M | 82.72M | 82.41M | -0.1% |
| Diluted shares | 83.38M | 83.35M | 83.38M | 83.10M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.53B | $678.10M | $528.40M | $1.17B | +125.0% |
| Cash & short-term investments | $1.53B | $679.20M | $528.40M | $1.17B | +124.7% |
| Accounts receivable | $786.80M | $697.20M | $631.30M | $632.50M | +12.9% |
| Inventory | $240.90M | $285.50M | $289.50M | $284.10M | -15.6% |
| Total current assets | $2.82B | $2.02B | $1.90B | $2.40B | +39.7% |
| Property, plant & equipment | $668.00M | $664.20M | $574.70M | $581.40M | +0.6% |
| Goodwill & intangibles | $2.92B | $3.22B | $3.34B | $2.17B | -9.2% |
| Total assets | $6.94B | $6.44B | $6.32B | $5.61B | +7.7% |
| Total current liabilities | $1.44B | $1.51B | $1.63B | $1.34B | -4.4% |
| Current debt | $4.00M | $600.00K | $9.00M | $3.80M | +566.7% |
| Long-term debt | $748.20M | $287.50M | $269.70M | $581.80M | +160.2% |
| Total debt | $867.10M | $426.80M | $373.50M | $613.30M | +103.2% |
| Total liabilities | $2.60B | $2.26B | $2.50B | $2.27B | +15.2% |
| Retained earnings | $443.50M | $345.90M | $644.40M | $648.60M | +28.2% |
| Shareholder equity | $4.34B | $4.18B | $3.83B | $3.34B | +3.7% |
| Working capital | $1.38B | $515.80M | $271.60M | $1.06B | +168.4% |
| Net tangible assets | $1.41B | $963.70M | $482.40M | $1.18B | +46.7% |
| Shares issued | 83.81M | 83.81M | 83.81M | 83.81M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $444.50M | $357.30M | $619.90M | $592.10M | +24.4% |
| Depreciation & amortisation | $625.20M | $705.90M | $87.90M | $336.50M | -11.4% |
| Stock-based compensation | $39.30M | $29.50M | $30.10M | $26.50M | +33.2% |
| Change in working capital | $300.00K | -$54.50M | $76.10M | -$39.10M | +100.6% |
| Operating cash flow | $1.14B | $915.50M | $865.90M | $971.40M | +24.3% |
| Capital expenditure | -$328.70M | -$782.50M | -$188.90M | -$252.90M | +58.0% |
| Investing cash flow | -$615.20M | -$676.60M | -$1.08B | -$458.60M | +9.1% |
| Share buybacks | -$67.70M | -$36.50M | -$39.50M | -$11.30M | -85.5% |
| Dividends paid | -$116.20M | -$99.60M | -$99.60M | -$99.30M | -16.7% |
| Financing cash flow | $298.40M | -$100.00M | -$452.40M | -$164.20M | +398.4% |
| Free cash flow | $809.70M | $133.00M | $677.00M | $718.50M | +508.8% |
| End cash position | $1.52B | $677.60M | $519.50M | $1.17B | +124.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.97B | $1.53B | $1.45B | $678.10M | +29.2% |
| Cash & short-term investments | $1.97B | $1.53B | $1.45B | $679.20M | +29.1% |
| Accounts receivable | $976.50M | $786.80M | $746.80M | $697.20M | +24.1% |
| Inventory | $201.30M | $240.90M | $253.60M | $285.50M | -16.4% |
| Total current assets | $3.41B | $2.82B | $2.81B | $2.02B | +20.7% |
| Property, plant & equipment | $661.60M | $668.00M | $665.30M | $664.20M | -1.0% |
| Goodwill & intangibles | $2.77B | $2.92B | $2.89B | $3.22B | -5.3% |
| Total assets | $7.46B | $6.94B | $6.83B | $6.44B | +7.5% |
| Total current liabilities | $1.74B | $1.44B | $1.42B | $1.51B | +20.5% |
| Current debt | $140.40M | $4.00M | $2.10M | $600.00K | +3,410.0% |
| Long-term debt | $625.60M | $748.20M | $745.60M | $287.50M | -16.4% |
| Total debt | $871.50M | $867.10M | $869.20M | $426.80M | +0.5% |
| Total liabilities | $2.75B | $2.60B | $2.60B | $2.26B | +5.7% |
| Retained earnings | $403.10M | $443.50M | $334.00M | $345.90M | -9.1% |
| Shareholder equity | $4.71B | $4.34B | $4.23B | $4.18B | +8.6% |
| Working capital | $1.67B | $1.38B | $1.40B | $515.80M | +21.0% |
| Net tangible assets | $1.94B | $1.41B | $1.34B | $963.70M | +37.4% |
| Shares issued | 83.81M | 83.81M | 83.81M | 83.81M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.